| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287481 ISHARES RUSSELL MIDC | 7,486 | 33,139 |
| 464287200 ISHARES CORE S&P 500 | 34,503 | 61,645 |
| 46137V357 INVESCO S&P 500 EQUA | 188,899 | 263,395 |
| 464287457 ISHARES 1-3 YEAR TRE | 44,928 | 45,303 |
| 922908744 VANGUARD VALUE ETF | 109,551 | 172,082 |
| 464287614 ISHARES RUSSELL 1000 | 12,494 | 90,400 |
| 464287655 ISHARES TR RUSSELL 2 | 110,173 | 156,804 |
| 464288679 ISHARES 0-1 YR TREAS | 135,689 | 135,374 |
| 464287804 ISHARES CORE S&P SMA | 24,929 | 41,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812C0530 JP MORGAN LARGE CAP | AT COST | 74,377 | 151,036 |
| 464287481 ISHARES RUSSELL MID- | |||
| 89154Q596 TOUCHSTONE FLEXIBLE | AT COST | 134,023 | 134,241 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 09251T509 BLACKROCK GLOBAL ALL | |||
| 922908769 VANGUARD TOTAL STOCK | |||
| 641224498 NEUBERGER EQUITY INC | AT COST | 93,954 | 128,998 |
| 277902573 EATON VANCE EQUITY S | AT COST | 42,593 | 45,720 |
| 922042858 VANGUARD INTL EQTY I | |||
| 969251784 WILLIAM BLAIR MACRO | |||
| 56063J864 MAINSTAY EPOCH GLOBA | |||
| 87234N880 TCW TOTAL RETURN BON | |||
| 83178C873 SMEAD VALUE FUND I1 | AT COST | 21,214 | 41,836 |
| 00143W875 INVESCO DEVELOPING M | AT COST | 90,691 | 87,528 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908744 VANGUARD VALUE ETF | |||
| 464287200 ISHARES CORE S&P 500 | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 464288679 ISHARES SHORT TREASU | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287457 ISHARES 1-3 YEAR TRE |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 75 | 0 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 15,974 | 9,584 | 6,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 660 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,488 | 1,488 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 494 | 494 | 0 |