| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA | SEE FOOTNOTE |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 744448CW9 PUBLIC SERVICE COLOR | 50,201 | 48,980 |
| 010392GB8 ALABAMA POWER CO GLB | 52,047 | 53,639 |
| 02665WER8 AMERICAN HONDA FINAN | 51,756 | 53,081 |
| 037833EJ5 APPLE INC GLB | 41,089 | 44,288 |
| 06418JAC5 USD BANK NOVA SCOTIA | 49,907 | 53,086 |
| 110122DZ8 BRISTOL-MYERS SQUIBB | 52,696 | 54,635 |
| 14913UAB6 CATERPILLAR FINL SER | ||
| 24422EXB0 JOHN DEERE CAPITAL C | 50,160 | 51,347 |
| 30303M8G0 META PLATFORMS INC G | 48,148 | 49,901 |
| 437076CV2 HOME DEPOT INC GLB | 50,048 | 50,373 |
| 637432NZ4 NATIONAL RURAL UTIL | 46,294 | 48,873 |
| 69371RS72 PACCAR FINANCIAL COR | 50,215 | 50,600 |
| 74460WAF4 PUBLIC STORAGE COMPA | 50,500 | 51,657 |
| 883556DB5 THERMO FISHER SCIENT | 50,263 | 52,148 |
| 89236TKL8 TOYOTA MOTOR CREDIT | 50,564 | 51,495 |
| 907818FU7 UNION PACIFIC CORP G | 42,440 | 45,853 |
| 61747YEV3 MORGAN STANLEY GLB | 51,445 | 51,941 |
| 808513CJ2 CHARLES SCHWAB CORP | 50,677 | 52,882 |
| 055451BD9 BHP BILLITON FIN USA | 50,700 | 52,084 |
| 716973AA0 PFIZER INVESTMENT EN | ||
| 29379VCL5 ENTERPRISE PRODUCTS | 50,936 | 50,897 |
| 341081HA8 FLORIDA POWER & LIGH | 49,584 | 49,525 |
| 459200KU4 IBM CORP GLB | 57,794 | 57,858 |
| 828807EA1 SIMON PROPERTY GROUP | 50,815 | 50,751 |
| 92343VDU5 VERIZON COMMUNICATIO | 50,304 | 50,329 |
| 961214FC2 WESTPAC BANKING CORP | 50,220 | 50,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | 274,476 | 429,255 |
| 464287465 ISHARES MSCI EAFE | 80,384 | 116,388 |
| 464287655 ISHARES TR RUSSELL 2 | 160,923 | 615,400 |
| 78467Y107 SPDR S&P MIDCAP 400 | 136,803 | 675,674 |
| 166764100 CHEVRON CORP | 76,246 | 176,796 |
| 30231G102 EXXON MOBIL CORP | 54,856 | 89,052 |
| 278865100 ECOLAB INC | 28,785 | 168,013 |
| 695156109 PACKAGING CORP AMERI | 4,954 | 61,869 |
| 023135106 AMAZON COM INC COM | 25,519 | 646,296 |
| 254687106 DISNEY (WALT) CO COM | 38,965 | 116,614 |
| 580135101 MCDONALDS CORP | 22,694 | 134,477 |
| 87612E106 TARGET CORP C | ||
| 494368103 KIMBERLY CLARK | 43,732 | 76,676 |
| 713448108 PEPSICO INC | 53,297 | 126,298 |
| 742718109 PROCTER & GAMBLE CO | 41,804 | 108,916 |
| 110122108 BRISTOL-MYERS SQUIBB | 58,539 | 99,789 |
| 478160104 JOHNSON AND JOHNSON | 41,458 | 132,448 |
| 98956P102 ZIMMER BIOMET HOLDI | 22,975 | 34,619 |
| 46625H100 JPMORGAN CHASE & CO | 95,395 | 712,106 |
| 037833100 APPLE INC | 10,950 | 924,324 |
| 459200101 INTL BUSINESS MACHIN | 29,474 | 115,522 |
| 882508104 TEXAS INSTRUMENTS | 8,384 | 86,745 |
| 00206R102 AT&T INC | 29,502 | 36,763 |
| 92343V104 VERIZON COMMUNICATNS | 28,280 | 40,934 |
| 65339F101 NEXTERA ENERGY INC S | 20,725 | 147,715 |
| 207543877 SMALL CAP GROWTH LEA | 272,166 | 325,533 |
| G5960L103 MEDTRONIC PLC SHS | 55,995 | 71,084 |
| 02079K107 ALPHABET INC SHS | 13,527 | 342,042 |
| 02079K305 ALPHABET INC SHS | 12,484 | 313,000 |
| 30303M102 META PLATFORMS INC C | 30,330 | 59,408 |
| 00203H859 AQR MANAGED FUTURES | ||
| 78463V107 SPDR GOLD TRUST | 98,309 | 317,048 |
| 532457108 ELI LILLY & CO | 16,811 | 268,670 |
| 697435105 PALO ALTO NETWORKS I | 24,140 | 202,620 |
| 22544R305 CREDIT SUISSE COMMOD | 49,938 | 40,629 |
| 19765Y357 COLUMBIA MID CAP GRO | 50,751 | 86,791 |
| 438516106 HONEYWELL INTL INC D | 94,046 | 126,809 |
| 666807102 NORTHROP GRUMMAN COR | 52,643 | 114,042 |
| 92532F100 VERTEX PHARMCTLS INC | 41,629 | 113,340 |
| 17275R102 CISCO SYSTEMS INC | 56,030 | 96,288 |
| 594918104 MICROSOFT CORP | 243,112 | 411,077 |
| 70450Y103 PAYPAL HOLDINGS INC | 53,102 | 29,190 |
| 46432F842 ISHARES TR CORE MSCI | 871,653 | 1,179,083 |
| 78464A870 SS SPDR SP BIOTECH E | 34,052 | 36,579 |
| 502431109 L3HARRIS TECHNOLOGIE | 44,815 | 73,393 |
| 75513E101 RTX CORP CORP | 76,090 | 300,776 |
| 437076102 HOME DEPOT INC | 57,207 | 68,820 |
| 22160K105 COSTCO WHOLESALE CRP | 51,639 | 129,351 |
| 00287Y109 ABBVIE INC SHS | 18,192 | 49,354 |
| 172967424 CITIGROUP INC COM NE | 46,332 | 116,690 |
| 099502106 BOOZ ALLEN HAMILTON | ||
| 679295105 OKTA INC REG SHS | 28,945 | 12,971 |
| 82509L107 SHOPIFY INC CL A | ||
| 92826C839 VISA INC CL A SHRS | 51,375 | 87,678 |
| 904504479 JP MORGAN UNDISC MGR | 130,000 | 185,586 |
| 48121L114 JP MORGAN STRATEGIC | 174,464 | 169,327 |
| 04314H402 ARTISAN INTERNATIONA | 175,000 | 175,999 |
| 573874104 MARVELL TECH INC | 79,397 | 149,565 |
| 20825C104 CONOCOPHILLIPS | 93,381 | 70,208 |
| 931142103 WALMART INC | 76,193 | 167,115 |
| 58933Y105 MERCK AND CO INC SHS | 54,072 | 52,630 |
| 007903107 ADVNCD MICRO D INC | 35,533 | 285,904 |
| 09260B374 BLACKROCK STRATEGIC | 149,403 | 144,952 |
| 29444U700 EQUINIX INC | 31,879 | 30,646 |
| 74340W103 PROLOGIS INC | 33,558 | 38,298 |
| G29183103 EATON CORP PLC | 31,572 | 44,591 |
| 244199105 DEERE CO | 32,428 | 41,901 |
| 74762E102 QUANTA SERVICES INC | 31,817 | 73,861 |
| 94106L109 WASTE MANAGEMENT INC | 29,690 | 38,449 |
| 654106103 NIKE INC CL B | 38,139 | 22,299 |
| 101137107 BOSTON SCIENTIFIC CO | 38,659 | 66,745 |
| 883556102 THERMO FISHER SCIENT | 38,965 | 46,356 |
| 084670702 BERKSHIRE HATHAWAYIN | 36,115 | 50,265 |
| 48251W104 KKR & CO INC C | 34,671 | 63,740 |
| 617446448 MORGAN STANLEY | 38,425 | 88,765 |
| N07059210 ASML HLDG NV NY REG | 33,703 | 53,493 |
| 11135F101 BROADCOM INC | 37,577 | 138,440 |
| 22788C105 CROWDSTRIKE HLDGS IN | 31,900 | 70,314 |
| 67066G104 NVIDIA | 38,103 | 149,200 |
| 94988A692 ALLSPRING ABSOLUTE R | 122,850 | 133,370 |
| 09290D101 BLACKROCK INC REG SH | 62,772 | 396,026 |
| 83443Q103 SOLSTICE ADVANCED MA | 5,786 | 7,870 |
| 62827P816 CATALYST MILLBURN HE | 100,000 | 100,521 |
| 00191K336 AQR DIVERSIFYING STR | 150,000 | 148,939 |
| 74925K367 ABBEY CAPITAL FUTURE | 150,000 | 152,206 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 1,201 |
| CARRYOVER ADJ | 921 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 56 | 56 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 56 | 56 | 0 | |
| AG FILING FEE | 125 | 0 | 125 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 2,755 |
| SECURITIES ADJUSTMENT | 105 |
| TYE AMORTIZATION ADJUSTMENT | 11 |
| ASSET ADJUSTMENT | 96,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 37,065 | 37,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| EXCISE TAX - PRIOR YEAR | 4,871 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,380 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,060 | 3,060 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 793 | 793 | 0 |