| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00775V104 AEGON FUNDING CORP I | ||
| 020002788 ALLSTATE CORP | ||
| 039483AR3 ARCHER-DANIELS-MIDLA | 94,201 | 99,071 |
| 04686J200 ATHENE HLDG | ||
| 04686J408 ATHENE HOLDING LTD | ||
| 110122AB4 BRISTOL MEYERS SQUIB | 86,906 | 88,016 |
| 117043604 BRUNSWICK CORP/DE | ||
| 125896837 CMS ENERGY CORP | ||
| 14314C105 CARLYLE FINANCE LLC | ||
| 29364N108 ENTERGY MISSISSIPPI | ||
| 38141EL64 GOLDMAN SACHS GROUP | ||
| 478160AJ3 JOHNSON & JOHNSON - | 87,984 | 92,940 |
| 48128B523 JPMORGAN CHASE & CO | ||
| 48128B549 JP MORGAN CHASE & CO | ||
| 48253M104 KKR GROUP FINC CO IX | ||
| 65339K860 NEXTERA ENERGY CAPIT | ||
| 742718DB2 PROCTER & GAMBLE CO | 191,496 | 201,733 |
| 74460W396 PUBLIC STORAGE | ||
| 74460W420 PUBLIC STORAGE | ||
| 74460W644 PUBLIC STORAGE | ||
| 75968N309 RENAISSANCERE HOLDIN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC SHS | 350,115 | 985,637 |
| 023135106 AMAZON COM INC COM | 350,426 | 726,391 |
| 031162100 AMGEN INC | ||
| 037833100 APPLE INC | 247,668 | 527,137 |
| 09260D107 BLACKSTONE GROUP INC | ||
| 11135F101 BROADCOM INC | 200,555 | 1,079,832 |
| 127387108 CADENCE DESIGN SYS I | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 388689101 GRAPHIC PACKAGING HO | ||
| 459200101 INTL BUSINESS MACHIN | 398,129 | 793,547 |
| 466313103 JABIL INC | ||
| 580135101 MC DONALDS CORPORATI | ||
| 58933Y105 MERCK AND CO INC SHS | ||
| 594918104 MICROSOFT CORP | 273,683 | 2,246,415 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| GOLDMAN SACHS MLP ENEESC | ||
| G54950103 LINDE PLC NEW | ||
| 30231G102 EXXON MOBIL CORP | 3,057 | 322,752 |
| 316773100 FIFTH THIRD BANCORP | 196,593 | 480,130 |
| 03073E105 CENCORA INC | 483,993 | 668,070 |
| 532457108 ELI LILLY & CO | ||
| 68902V107 OTIS WORLDWIDE CORP | ||
| 571748102 MARSH & MCLENNAN COS | ||
| 46625H100 JPMORGAN CHASE & CO | 412,006 | 627,040 |
| 67066G104 NVIDIA | 509,031 | 713,363 |
| 907818108 UNION PACIFIC CORP | 1,545 | 430,718 |
| 69608A108 PALANTIR TECHNOLOGIE | 718,978 | 1,107,916 |
| 92206C870 VANGUARD INTERMEDIAT | 2,691,399 | 2,736,531 |
| 921935508 VANGUARD WELLINGTON | 500,657 | 567,056 |
| 921935805 VANGUARD WELLINGTON | 503,003 | 569,626 |
| 166764100 CHEVRON CORP | 468,265 | 489,998 |
| 46434V878 ISHARES ULTRA SHORT | 2,255,237 | 2,262,899 |
| 30303M102 META PLATFORMS INC C | 200,881 | 222,450 |
| 46140H106 INVESCO DB AGRICULTU | 433,984 | 569,479 |
| 04686J200 ATHENE HLDG NON CUM | 100,000 | 80,400 |
| 921937793 VANGUARD LONG TERM B | 501,730 | 508,886 |
| 46137V357 INVESCO S&P 500 EQUA | 1,807,702 | 2,307,340 |
| 92206C102 VANGUARD SHORT-TERM | 1,500,304 | 1,502,607 |
| 74460W420 PUBLIC STORAGE CUM P | 200,000 | 127,680 |
| 46137V100 INVESCO AEROSPACE AN | 299,847 | 605,375 |
| 921935706 VANGUARD WELLINGTON | 500,905 | 544,606 |
| 74460W396 PUBLIC STORAGE CUM P | 200,000 | 130,080 |
| 969457100 WILLIAMS COMPANIES D | 593,190 | 607,772 |
| 74460W644 PUBLIC STORAGE CUM P | 100,000 | 91,440 |
| 45073V108 ITT INC SHS | 512,246 | 471,080 |
| 04686J408 ATHENE HOLDING LTD N | 200,000 | 136,240 |
| 65339K860 NEXTERA ENERGY CAP C | 100,000 | 95,240 |
| 29364N108 ENTERGY MISSISSIPPI | 150,000 | 123,240 |
| 14314C105 CARLYLE FINANCE LLC | 200,000 | 136,800 |
| 922042858 VANGUARD FTSE EMERGI | 507,000 | 559,104 |
| 69374H881 PACER US CASH COWS10 | 1,478,796 | 1,810,816 |
| 69374H105 PACER TRENDPILOT US | 1,000,235 | 1,480,762 |
| 14020G101 CAPITAL GROUP GROWTH | 794,595 | 1,270,419 |
| 46137V639 INVESCO AI AND NEXT | 557,238 | 735,406 |
| 464287465 ISHARES MSCI EAFE | 903,892 | 962,125 |
| 464288687 ISHARES PREFERRED & | 376,488 | 327,866 |
| 020002788 ALLSTATE CORP NON-CU | 200,000 | 210,480 |
| 33738R605 FIRST TR DORSEY WRT | 501,508 | 684,692 |
| 92204A306 VANGUARD ENERGY ETF | 303,254 | 314,800 |
| 921910840 VANGUARD MEGA CAP 30 | 1,000,998 | 1,086,932 |
| 92206C706 VANGUARD INTERM-TERM | 1,502,004 | 1,514,131 |
| 69374H709 PACER GLOBAL CASH CO | 1,502,033 | 1,584,456 |
| 922908363 VANGUARD 500 INDEX F | 1,000,185 | 1,461,840 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,001,388 | 1,440,215 |
| 92206C813 VANGUARD LONG-TERM C | 1,560,432 | 1,480,895 |
| 921937819 VANGUARD INTERMEDIAT | 500,984 | 508,167 |
| 92204A108 VANGUARD CONSUMER DI | 299,049 | 326,954 |
| 117043604 BRUNSWICK CORP SENIO | 93,325 | 94,445 |
| 921937827 VANGUARD SHORT TERM | 500,445 | 502,808 |
| 00775V104 AEGON FUNDING CO LLC | 100,000 | 78,680 |
| 921910816 VANGUARD MEGA CAP 30 | 998,734 | 1,157,820 |
| 75968N309 RENAISSANCERE HLDGS | 100,000 | 88,240 |
| 48128B549 JP MORGAN CHASE & CO | 200,000 | 157,120 |
| 48253M104 KKR GROUP FINC CO IX | 200,000 | 139,760 |
| 921910873 VANGUARD MEGA CAP ET | 998,891 | 1,140,312 |
| 45783Y822 INNOVATOR S AND P IN | 329,955 | 240,807 |
| 92206C847 VANGUARD LONG-TERM T | 1,504,592 | 1,517,760 |
| 33734X846 FIRST TR NASDAQ CYBE | 300,928 | 434,630 |
| 48128B523 JPMORGAN CHASE & CO | 200,000 | 146,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00141G831 INVESCO OPPENHMER SE | |||
| 015565369 ALGER SMALL CAP FOCU | |||
| 026547828 AMER FUNDS AMERICAN | AT COST | 691,323 | 670,464 |
| 09251M504 BLACKROCK EQTY DIVID | |||
| 09251P408 BLACKROCK FOCUS | |||
| 09254L107 BLACKROCK MUNIHDS CA | |||
| 09254V105 BLACKROCK MUNIYLD MI | |||
| 14020G101 CAPITAL GROUP GROWTH | |||
| 19765J830 COLUMBIA SELECT MID | |||
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 277905642 EATON VANCE LARGE-CA | |||
| 277911541 EATON VANCE FLOATING | AT COST | 697,569 | 666,521 |
| 277923728 EATON VANCE GLBL MAC | |||
| 27828G107 EATON VANCE TAX-ADVA | |||
| 27829U105 EATON VANCE MUN INCO | |||
| 31421N402 FEDERATED KAUFMANN S | |||
| 31421N873 FEDERATED KAUFMANN F | |||
| 32008F200 FIRST EAGLE OVERSEAS | |||
| 33738R605 FIRST TRUST DORSEY W | |||
| 33738R720 FIRST TR NASDAQ | |||
| 33739B104 FIRST TRUST MLP AND | |||
| 33739Q408 FIRST TRUST ENHANCED | |||
| 399874825 AMERICAN - THE GROWT | |||
| 45783Y822 INNOVATOR S AND P IN | |||
| 46137V100 INVESCO AEROSPACE & | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 46140H106 INVESCO DB AGRICULTU | |||
| 464286822 ISHARES MSCI MEXICO | |||
| 464288687 ISHARES US PREFERRED | |||
| 46434V878 ISHARES TR LIQUIDITY | |||
| 466001203 DELAWARE IVY LARGE C | |||
| 544004401 LORD ABBETT BOND DEB | AT COST | 2,534,329 | 2,639,103 |
| 62827P816 CATALYST MILLBURN HE | AT COST | 127,851 | 165,261 |
| 67065Q772 NUVEEN HIGH YIELD MU | |||
| 69374H105 PACER TRENDPILOT US | |||
| 69374H709 PACER GLOBAL CASH CO | |||
| 69374H766 PACER BENCHMARK | |||
| 69374H881 PACER US CASH COWS 1 | |||
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 88166L876 TETON WESTWOOD MIGHT | |||
| 885215467 THORNBURG INVESTMENT | |||
| 885215566 THORNBURG INTERNATIO | |||
| 89154X633 TOUCHSTONE LARGE CAP | |||
| 893962134 TRANSAMERICA SHORT T | AT COST | 2,448,630 | 2,502,349 |
| 921910840 VANGUARD MEGA CAP VA | |||
| 92837N501 VIRTUS NFJ DIVIDEND | |||
| 92837N774 VIRTUS SILVANT FOCUS | |||
| NUVEEN GLOBAL CITIES | |||
| FIRST REPUBLIC BANK | |||
| 46137V639 INVESCO DYNAMIC SOFT | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 33734X846 FIRST TRUST NASDAQ C | |||
| 69374H857 PACER US SMALL CAP C | |||
| 92206C813 VANGUARD LONG-TERM C | |||
| 92206C870 VANGUARD INTRMDIATE- | |||
| 922908363 VANGUARD S&P 500 ETF | |||
| 483233RL8 KALAMAZOO MICH HOSP | AT COST | 85,203 | 86,753 |
| 276731ZS8 EASTERN MICH UNIV RE | AT COST | 123,453 | 122,193 |
| 59447THB2 MICHIGAN FIN AUTH RE | AT COST | 90,293 | 87,754 |
| 946303TZ7 WAYNE ST UNIV MICH U | AT COST | 100,000 | 92,835 |
| 552048LT5 LYON TWP MICH LTD GO | AT COST | 100,000 | 100,496 |
| 590196GU9 MERRILL MICH CMNTY S | AT COST | 95,035 | 93,655 |
| 59447TMQ3 MICHIGAN FIN AUTH RE | AT COST | 97,927 | 88,598 |
| 621060MP4 MOUNT CLEMENS MICH C | AT COST | 110,218 | 110,612 |
| 59447TUJ0 MICHIGAN FIN AUTH RE | AT COST | 150,219 | 140,765 |
| 59447THE6 MICHIGAN FIN AUTH RE | AT COST | 99,171 | 90,593 |
| 371608TW0 GENESEE CNTY MICH LT | AT COST | 100,000 | 97,099 |
| 483233PW6 KALAMAZOO MICH HOSP | AT COST | 10,000 | 10,010 |
| 418420FW0 HASTINGS MICH AREA S | AT COST | 85,608 | 85,174 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 46,079 |
| BLACKSTONE SALES ADJ | 1,161 |
| GOLDMAN SACHS LIQUIDATION ADJ | 79,576 |
| SECURITIES ADJ | 33,537 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 279 | 0 | 279 | |
| FROM PARTNERSHIP/S-CORP | 32 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 178 |
| Description | Amount |
|---|---|
| PARTNERSHIP ADJ | 20,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 111,080 | 66,648 | 44,432 |
| Name | Address |
|---|---|
| A J KOEGEL |
3400 W BRISTOL RD FLINT,MI485073112 |
| SUNSET HILLS FOUNDATION |
3400 W BRISTOL RD FLINT,MI485073112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 6,600 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,227 | 4,227 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 899 | 899 | 0 |