| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,212 | 0 | 0 | 2,212 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY & EQUIPMENT | 4,199 | 4,199 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM ECS | 121,883 | 167,002 | 167,002 |
| DUE FROM AOG | 303,732 | 303,732 | 303,732 |
| START-UP COST | 22,872 | 22,872 | 22,872 |
| START-UP COST AMORTIZATION | -22,872 | -22,872 | -22,872 |
| RIGHT OF USE ASSETSNET | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE LIABILITY D&O | 39,643 | 0 | 0 | 39,643 |
| PAYROLL ADMINISTRATION | 5,390 | 0 | 0 | 5,390 |
| FINANCE CHARGES | 1,015 | 0 | 0 | 1,015 |
| SPECIAL EVENT EXPENSE | 38,113 | 0 | 0 | 38,113 |
| ADVERTISING | 68,644 | 0 | 0 | 68,644 |
| SCHOLARSHIP AND CONTRIBUTIONS | 54,400 | 0 | 0 | 54,400 |
| ALL OTHER EXPENSES | 11,078 | 0 | 0 | 11,078 |
| OUTSIDE CONTRACT SERVICES | 83,698 | 0 | 0 | 83,698 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 8 | 0 | 0 |
| SPECIAL EVENT INCOME | 103,470 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RGEC | 439,573 | 728,831 |
| DUE TO MSA | 23,514 | 23,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,047 | 0 | 0 | 2,047 |