| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS BOND FUND OF AM | 67,194 | 67,305 |
| BLACKROCK GLBL OPP PORT INST | 45,200 | 46,138 |
| CALAMOS MARKET NEUTRAL FD CL I | 142,800 | 154,132 |
| INVESCO BULLETSHARES 2026 CORP | 118,354 | 121,326 |
| INVESCO BULLETSHARES 2027 CORP | 88,498 | 91,219 |
| ISHARES A.I. INNOVATION AND TE | 42,196 | 45,122 |
| ISHARES BARCLAYS 10-20 YEAR TR | 113,948 | 111,837 |
| ISHARES CORE US VALUE | 146,682 | 198,311 |
| ISHARES EDGE MSCI MULTIFACTOR | 79,816 | 122,197 |
| ISHARES MSCI EAFE VALUE INX | 20,357 | 29,278 |
| ISHARES MSCI GRW IDX | 71,990 | 73,137 |
| ISHARES MSCI USA MOMENTUM FACT | 49,900 | 62,578 |
| ISHARES MSCI USA QUALITY FACTO | 134,136 | 179,950 |
| ISHARES S&P 100 ETF | 115,931 | 124,498 |
| ISHARES US THEMATIC ROTATION A | 50,256 | 61,696 |
| PERFORMANCE TRUST TOTAL RETURN | 150,001 | 148,729 |
| SEARS HOLDINGS CORPORATION | 36,169 | 37,578 |
| WCM FOCUSED EMERGING MARKETS | 64,800 | 65,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BURNT BLUE WHOLESALE LLC | 230,199 | 250,000 | |
| T. ROWE PRICE OHA SELECT PRIVA | 1,000,000 | 954,604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,163 | 13,163 | ||
| K-1 Exp BURNT BLUE WHOLESALE L | 16,013 | 16,013 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BURNT BLUE WHOLESALE LLC | 467 | 467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 4,400 | |||
| 990-PF Extension for 2024 | 3,400 |