| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
RUSTY RABBIT FOUNDATION |
FOUNDATION SOURCE 501 SILVERSIDE RD WILMINGTON,DE19809 |
2022-08-12 | 10,000 | CAPITAL ENDOWMENT GRANT | 10,000 | NO | 7/19/23, 6/8/24, 5/30/25 | NONE NECESSARY | |
|
RUSTY RABBIT FOUNDATION |
FOUNDATION SOURCE 501 SILVERSIDE RD WILMINGTON,DE19809 |
2022-11-14 | 1,202,311 | CAPITAL ENDOWMENT GRANT | 301,462 | NO | 7/19/23, 6/8/24, 5/30/25 | NONE NECESSARY | |
|
RUSTY RABBIT FOUNDATION |
FOUNDATION SOURCE 501 SILVERSIDE RD WILMINGTON,DE19809 |
2022-11-15 | 2,097,433 | CAPITAL ENDOWMENT GRANT | NO | 7/19/23, 6/8/24, 5/30/25 | NONE NECESSARY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC NOTE - 5.250% - 03/0 | 5,073 | 5,183 |
| BK OF AMERICA CORP SER N MTN - | 4,992 | 5,109 |
| DOMINION ENERGY INC SER C NOTE | 2,828 | 2,897 |
| JPMORGAN CHASE & CO NOTE - 4.9 | 2,986 | 3,062 |
| MORGAN STANLEY SER I MTN - 2.9 | 2,647 | 2,741 |
| ORACLE CORP NOTE CALL MAKE WHO | 2,980 | 2,897 |
| T MOBILE USA INC NOTE CALL MAK | 2,985 | 3,061 |
| UNITED STATES TREAS BONDS - 4. | 10,748 | 10,856 |
| UNITED STATES TREAS SER BONDS | 5,848 | 5,889 |
| WELLS FARGO & CO SER U - 3.350 | 2,706 | 2,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A P MOLLAR MAERSK A | 1,184 | 1,464 |
| AAC TEC HOLDINGS ADR | 669 | 678 |
| ABBOTT LABS | 8,453 | 8,070 |
| ABBVIE INC | 16,751 | 20,192 |
| ACCENTURE PLC | 10,251 | 8,966 |
| ADVANTEST CORP - ADR | 1,870 | 1,754 |
| AENA SME S.A. ADR | 1,020 | 1,035 |
| AERCAP HOLDING N.V | 703 | 719 |
| AFLAC INC | 8,711 | 9,361 |
| AJINOMOTO INC UNSPONS ADR | 964 | 735 |
| ALIBABA GROUP HOLDING LTD | 3,496 | 4,544 |
| ALNYLAM PHARMACEUTICALS, INC | 10,862 | 9,941 |
| ALPHABET INC CL A | 9,049 | 10,023 |
| ALPHABET INC CL C | 13,827 | 25,144 |
| ALTRIA GROUP INC | 2,849 | 2,754 |
| AMAZON COM | 21,377 | 23,082 |
| AMERIPRISE FINANCIAL INC | 23,192 | 23,658 |
| AMGEN INC | 10,161 | 9,819 |
| ANALOG DEVICES INC | 10,905 | 12,857 |
| ANGLOGOLD ASHANTI LTD | 5,849 | 10,162 |
| APPLE INC | 12,416 | 12,518 |
| APPLIED MATERIALS INC | 1,292 | 1,824 |
| APPLOVIN CORP | 1,731 | 3,369 |
| ARGENX SE | 1,726 | 1,682 |
| ASE TECHNOLOGY HOLDINGS CO LTD | 1,708 | 1,691 |
| ASML HOLDING NV NY REG SHS | 2,680 | 3,217 |
| ASTELLAS PHARMA INC | 609 | 611 |
| ASTERA LABS, INC | 610 | 1,165 |
| AUTODESK, INC | 10,844 | 10,656 |
| AUTOMATIC DATA PROCESSING INC | 12,967 | 10,861 |
| AVERY DENNISON CORP | 2,824 | 2,942 |
| AXA ADS | 2,048 | 2,016 |
| B3 S.A | 875 | 925 |
| BANCO BRADESCO SA SPONSORED AD | 4,275 | 4,347 |
| BANK OF CHINA UNSP/ADR | 3,443 | 3,456 |
| BANK OF IRELAND GROUP | 1,295 | 1,689 |
| BAUSCH HEALTH COS INC | 1,838 | 1,849 |
| BB SEGURIDADE | 804 | 812 |
| BERKLEY W R CP | 10,550 | 9,612 |
| BNP PARIBAS SPONS ADR | 1,240 | 1,375 |
| BNY MELLON GLOBAL FIXED INCOME | 91,400 | 91,097 |
| BOOZ ALLEN HAMILTON HOLDING CO | 7,202 | 5,836 |
| BOUYGUES SA UNSP | 4,382 | 5,325 |
| BP PLC SPONSORED ADR | 978 | 1,108 |
| BROADCOM INC | 12,875 | 17,023 |
| BROADRIDGE FINANCIAL | 11,821 | 11,388 |
| BYD CO LTD UNSP/ADR | 777 | 581 |
| CADENCE DESIGN SYSTEMS INC | 2,067 | 2,188 |
| CAIXABANK | 4,803 | 6,857 |
| CANON INC | 2,279 | 2,305 |
| CAVA GROUP INC | 1,088 | 998 |
| CBOE HOLDINGS INC | 2,544 | 2,779 |
| CELESTICA INC. SV | 2,111 | 1,774 |
| CELSIUS HLDGS INC | 2,277 | 2,287 |
| CEMEX SA DE CV A ADS | 4,712 | 6,761 |
| CHARLES SCHWAB CORP | 11,401 | 12,679 |
| CHINA CONSTRUCT UNSPON ADR | 3,596 | 3,591 |
| CHINA YUCHAI INTL LT | 1,801 | 1,811 |
| CHIPOTLE MEX GRILL | 4,053 | 2,997 |
| CK HUTCHISON HLDGS | 3,398 | 3,694 |
| COLUMBIA STRATEGIC INCOME FUND | 111,237 | 111,900 |
| COMPANIA CERV UNI SA | 778 | 785 |
| COMPUTERSHARE LTD ADR | 2,453 | 2,171 |
| COPART INC | 1,597 | 1,292 |
| COSTCO WHOLESALE CORPORATION | 6,022 | 5,190 |
| COTERRA ENERGY INC | 10,788 | 10,634 |
| D R HORTON | 5,638 | 6,374 |
| DAI NIPPON PRINTING LTD JAPANS | 699 | 696 |
| DEERE CO | 8,490 | 7,499 |
| DENSO CORP ADR | 1,018 | 1,009 |
| DEUTSCHE POST AG | 1,557 | 1,586 |
| DEUTSCHE TELE AG ADS | 1,553 | 1,406 |
| DEXCOM, INC | 1,011 | 996 |
| DNB BANK ASA | 2,455 | 2,562 |
| DOMINOS PIZZA INC | 10,441 | 9,664 |
| ELEVANCE HEALTH INC | 9,130 | 8,500 |
| ELI LILLY & CO | 6,997 | 9,710 |
| EMBOTELLADORA ANDINA CL B | 924 | 1,042 |
| ENERFLEX LTD | 1,849 | 3,657 |
| ENI S.P.A | 1,555 | 1,783 |
| EOG RESOURCES INC | 11,591 | 10,032 |
| EQUINOR ASA | 6,933 | 6,216 |
| ERICSSON L M TEL CO | 1,902 | 2,237 |
| EVEREST GROUP, LTD | 10,108 | 10,303 |
| EXPEDIA INC | 10,025 | 11,049 |
| FERGUSON PLC | 9,802 | 10,121 |
| FERRARI NV | 2,383 | 1,848 |
| FIDELITY ADVISOR TOTAL BOND Z | 82,616 | 84,404 |
| FINVOLUTION GROUP | 2,974 | 1,658 |
| FORTESCUE METALS G ADR EA REPR | 3,324 | 5,123 |
| FORTUNA SILVER MINES INC COM | 1,622 | 2,207 |
| FRANKLIN TEMPLETON ETF TR US M | 273,560 | 285,856 |
| FRESENIUS MED CAR AG | 954 | 834 |
| FUJIFILM HOLDINGS ADR NPV | 2,062 | 1,998 |
| GARMIN LTD | 936 | 817 |
| GARRETT MOTION INC | 507 | 897 |
| GEELY AUTOMOBILE HLDGS F SPONS | 1,549 | 1,689 |
| GENMAB A/S SPON | 664 | 986 |
| GOLDMAN SACHS GROUP | 3,228 | 4,445 |
| GREEK ORG FOOTBALL | 781 | 796 |
| GRUPO AEROPORTUARIO DEL CENTRO | 1,909 | 2,000 |
| GRUPO FIN ADR | 4,679 | 4,735 |
| GUARDANT HEALTH INC | 10,244 | 9,805 |
| HCA INC | 7,129 | 9,374 |
| HOME DEPOT INC | 12,536 | 12,193 |
| HONDA MOTOR CO LTD | 5,348 | 5,412 |
| HONEYWELL INTL | 7,054 | 8,048 |
| HSBC HOLDINGS PLC | 2,859 | 3,657 |
| IHS HOLDING LTD | 1,035 | 1,007 |
| IMPERIAL BRANDS PL | 7,030 | 7,436 |
| INDRA SISTEMAS, S.A. - UNSPON | 3,182 | 4,069 |
| INFRASOURCE SERVICES INC COMMO | 474 | 466 |
| INMODE LTD | 912 | 925 |
| INSULET CORPORATION | 10,467 | 9,380 |
| INTERNATIONAL BUSINESS MACHINE | 10,043 | 9,775 |
| INTESA SANPAOLO SPA | 3,092 | 3,662 |
| INTUIT | 12,924 | 13,252 |
| INTUITIVE SURGICAL | 4,687 | 5,097 |
| INVESCO S&P 500 EQUAL WEIGHT E | 166,695 | 177,959 |
| ISRAEL CHEMICALS LTD | 2,914 | 2,480 |
| ITURAN | 438 | 521 |
| J SAINSBURY | 1,401 | 1,469 |
| JARDINE MATHESON UNS/ADR | 1,065 | 1,162 |
| JD.COM, INC | 762 | 689 |
| JH MGD ACCSH NON IVGD CPBD SMA | 37,703 | 38,007 |
| JH MGD ACCTSH INV GD CRPBD SMA | 57,588 | 58,820 |
| JH MGD ACCTSH SEC DBT SMA | 30,699 | 30,785 |
| JOHNSON & JOHNSON | 774 | 1,049 |
| KINROSS GOLD CORP | 2,319 | 3,639 |
| KONINKLIJKE AHOLD DELHAIZE NV | 2,303 | 2,246 |
| LEGAL & GENERAL GROUP | 2,080 | 2,211 |
| LENOVO GROUP LTD ADR | 3,255 | 3,293 |
| LEXINFINTECH HLDGS LTD ADR | 834 | 458 |
| LG. PHILIPS | 715 | 573 |
| LI NING CO | 3,137 | 3,655 |
| LINDE PLC COM | 13,817 | 12,875 |
| MAGIC SOFTWARE ENTERPRISES LTD | 2,298 | 3,042 |
| MAGNA INTERNATIONAL INC | 2,213 | 3,139 |
| MANHATTAN ASSOCIATES INC | 1,591 | 1,386 |
| MARKS & SPENCER GRP ADR | 3,421 | 3,084 |
| MARSH AND MCLENNAN COMPANIES I | 11,216 | 9,908 |
| MARUBENI CORP ADR CNV INTO 10 | 254 | 276 |
| MASTERCARD INC | 10,634 | 10,290 |
| MCKESSON CORP | 3,726 | 4,105 |
| MERCEDES-BENZ GROUP | 4,562 | 5,728 |
| META PLATFORMS INC | 17,062 | 15,868 |
| METLIFE INC | 5,905 | 5,926 |
| METTLER-TOLEDO INTL | 2,378 | 2,788 |
| MICRON TECHNOLOGY | 10,169 | 12,273 |
| MICROSOFT CORP | 48,580 | 47,561 |
| MITSUBISHI CORP ADS | 3,625 | 4,205 |
| MITSUBISHI ESTATE CO ADR | 928 | 999 |
| MONSTER BEVERAGE CORP | 14,080 | 16,484 |
| MOTOROLA SOLUTIONS INC | 6,821 | 6,902 |
| MS&AD INS GROUP ADR | 3,975 | 4,124 |
| NASDAQ OMX GROUP | 4,449 | 4,983 |
| NASPERS LTD N SPONS ADR | 2,906 | 3,179 |
| NATWEST GROUP ADR REPRESENTING | 2,815 | 3,602 |
| NETFLIX INC | 12,084 | 9,001 |
| NEUBERGER BERMAN SMALL CAP GRO | 32,877 | 35,793 |
| NEWMONT GOLDCORP CORPORATION | 7,668 | 12,254 |
| NEXXEN INTERNATIONAL LTD SPON | 1,508 | 1,033 |
| NIPPON YUSEN KABUSHIKI KAISHA | 4,210 | 3,846 |
| NOVOZYMES A/S UNSP/ADR | 2,351 | 2,354 |
| NVIDIA CORP | 23,857 | 30,217 |
| ON HOLDING ORD SHS CLASS A | 1,383 | 1,208 |
| ORLA | 994 | 1,266 |
| OSTERWEIS STRATEGIC INCOME FUN | 120,783 | 120,779 |
| OTIS WORLDWIDE CORP | 1,568 | 1,415 |
| PALO ALTO NETWORKS INC | 10,351 | 10,131 |
| PEPSICO INC | 8,768 | 9,714 |
| PETROLEO BRASILEIRO | 5,048 | 4,730 |
| PICC PROPERTY&CASLTY | 3,621 | 3,730 |
| PING AN INSURANCE GROUP ADR | 2,276 | 3,037 |
| PROCORE TECHNOLOGIES INC | 1,215 | 1,237 |
| PROGRESSIVE CORP OHIO | 13,853 | 12,534 |
| PROSUS NV ADR | 1,097 | 1,224 |
| PRUDENTIAL PLC SC | 583 | 688 |
| PT ASTRA INTL ADR | 1,634 | 2,192 |
| PT BANK RAKYAT ADR | 465 | 476 |
| QUALCOMM INC | 2,359 | 2,593 |
| RAYMOND JAMES FINANCIAL INC | 6,422 | 6,948 |
| RECRUIT HOLDINGS CO | 1,393 | 1,463 |
| REDDIT, INC | 1,132 | 1,839 |
| ROCKWELL AUTOMATION INC | 7,491 | 9,024 |
| ROLLINS INC | 10,502 | 10,897 |
| RYANAIR HOLDINGS PLC-ADR COM | 5,588 | 6,840 |
| SAGE GROUP PLC UNS/ADR | 1,577 | 1,336 |
| SAIA, INC | 1,714 | 1,959 |
| SANDOZ GROUP AG | 739 | 728 |
| SANLAM LTD SPONSORED ADR (SOUT | 410 | 443 |
| SAP AKTIENGESELL ADS | 1,165 | 972 |
| SEIKO EPSON CORP ADR | 2,705 | 2,730 |
| SENDAS DISTRIBUIDORA | 2,640 | 2,103 |
| SERVICE NOW | 2,978 | 2,298 |
| SHERWIN-WILLIAMS CO | 3,446 | 3,255 |
| SHOPIFY INC | 1,492 | 2,093 |
| SIEMENS ENERGY AG | 2,057 | 2,803 |
| SINGAPORE AIRLINES | 680 | 645 |
| SK TELECOM ADS ADS | 5,142 | 4,714 |
| SMITH & NEPHEW PLC ADR | 1,178 | 1,026 |
| SMITHS GROUP ORD 37.5P | 999 | 1,061 |
| SONY GROUP CORP | 2,880 | 3,412 |
| SOUTHERN CO | 8,674 | 8,807 |
| SPDR PORTFOLIO DEVELOPED WORLD | 190,472 | 208,548 |
| SPDR PORTFOLIO EMERGING MARKET | 29,378 | 32,346 |
| SPDR PORTFOLIO SMALL CAP ETF | 71,661 | 80,131 |
| SPDR S&P 500 GROWTH | 107,176 | 124,092 |
| SPDR S&P 500 VALUE | 238,034 | 260,018 |
| SPROTT INC | 3,708 | 4,822 |
| STANDARD CHARTERED | 7,045 | 11,030 |
| STANTEC INC | 1,897 | 1,606 |
| STATE STREET SPDR | 185,616 | 188,195 |
| STRYKER CORPORATION | 4,282 | 3,881 |
| SUBARU CORPORATION | 476 | 601 |
| SUMITOMO CORP S/ADR | 1,121 | 1,313 |
| SUN HUNG KAI PY LTD S/ADR | 1,919 | 1,960 |
| SVENSKA HANDELSBK UNS ADR | 2,746 | 3,063 |
| SWISS RE LTD ADR | 2,181 | 2,176 |
| T. ROWE PRICE CAPITAL APPRECIA | 141,188 | 143,554 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 4,713 | 6,394 |
| TECHNOPRO HOLDINGS 5 SPONSORED | 2,821 | 2,420 |
| TELECOM ITALIA SPA ADR | 461 | 498 |
| TELEFONICA BRASIL, S.A | 4,189 | 4,507 |
| TELEPERFORMANCE SA | 1,014 | 867 |
| TEVA PHARMACEUTICAL INDUSTRIES | 710 | 749 |
| TEXAS INSTRUMENTS INC | 3,687 | 3,201 |
| TEXAS ROADHOUSE, INC | 1,701 | 1,506 |
| THALES S.A. | 806 | 756 |
| TIM SA | 1,869 | 1,834 |
| TJX COMPANIES INC | 13,954 | 14,296 |
| TOAST INC | 1,056 | 852 |
| TOTALENERGIES SE | 1,357 | 1,439 |
| TRACTOR SUPPLY CO COM | 2,298 | 2,116 |
| TREX CO INC | 1,010 | 631 |
| UL SOLUTIONS INC CI A | 9,007 | 9,087 |
| UNDISCOVERED MANAGERS BEHAVIOR | 37,306 | 36,341 |
| UNICREDIT SPA | 3,809 | 4,935 |
| UNITED RENTALS INC | 1,469 | 1,625 |
| UNITEDHEALTH GROUP INC | 1,588 | 1,672 |
| VALE SA | 6,355 | 8,899 |
| VEEVA SYSTEMS INC | 15,120 | 13,394 |
| VERISIGN INC | 11,874 | 10,723 |
| VERISK ANALYTICS, INC | 4,440 | 3,367 |
| VERTEX PHARMCTLS INC | 3,988 | 4,080 |
| VICI PROPERTIES INC | 5,687 | 5,287 |
| VISA INC | 12,313 | 12,320 |
| VODAFONE GROUP PLC | 1,176 | 1,519 |
| WAL-MART STORES INC | 10,371 | 11,475 |
| WASTE MANAGEMENT INC | 13,273 | 12,829 |
| WATERS CORP | 1,394 | 1,519 |
| WEIBO CORPORATION | 3,416 | 3,557 |
| WH GROUP LIMITED SPON ADR EACH | 4,544 | 5,262 |
| WIPRO LTD SPON ADR | 641 | 599 |
| X FINANCIAL SPON ADS CL A | 1,866 | 661 |
| XIAOMI CORP | 1,014 | 731 |
| YARA INTERNATIONAL ASA | 746 | 796 |
| YUM CHINA HOLDINGS INC | 3,371 | 3,667 |
| Z HOLDINGS CORP | 2,260 | 1,737 |
| ZURICH INS GROU ADR | 1,232 | 1,369 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,643 | 17,643 | ||
| Bank Charges | 519 | 519 | ||
| Postage/Delivery Service | 14 | 14 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 53,262 | 53,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,100 | |||
| 990-PF Excise Tax for 2024 | 413 | |||
| Foreign Tax Paid | 501 | 501 |