| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,195 | 0 | 0 | 19,845 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 2011-12-31 | 7,520 | 7,520 | 0 % | 0 | 0 | 0 | ||
| REFRIGERATOR & DISHWASHER | 2022-07-01 | 3,966 | 1,983 | SL | 5.000000000000 | 793 | 0 | 0 | |
| AUDIO & VIDEO SYSTEM | 2022-10-01 | 88,924 | 39,292 | SL | 5.000000000000 | 17,785 | 0 | 0 | |
| WIRELESS ACCESS POINT | 2022-07-01 | 2,850 | 1,425 | SL | 5.000000000000 | 570 | 0 | 0 | |
| ALL-IN-ONE SECURITY SYSTEM | 2023-01-26 | 6,180 | 2,369 | SL | 5.000000000000 | 1,236 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2022-07-01 | 25,386 | 9,067 | SL | 7.000000000000 | 3,627 | 0 | 0 | |
| WALLS AND DOORS | 2022-07-01 | 92,876 | 23,220 | SL | 10.000000000000 | 9,288 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2022-09-01 | 9,803 | 3,267 | SL | 7.000000000000 | 1,400 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2022-10-17 | 5,211 | 1,674 | SL | 7.000000000000 | 744 | 0 | 0 | |
| VIDEO CONFERENCING SYSTEM | 2023-03-31 | 4,730 | 1,656 | SL | 5.000000000000 | 946 | 0 | 0 | |
| VIDEO CONFERENCING SYSTEM | 2023-07-18 | 6,165 | 1,850 | SL | 5.000000000000 | 1,233 | 0 | 0 | |
| NEW FOCUS SIDE CHAIRS (X10) | 2023-04-07 | 2,185 | 520 | SL | 7.000000000000 | 312 | 0 | 0 | |
| DAVIES TRAINING TABLES (X2) | 2023-04-07 | 871 | 207 | SL | 7.000000000000 | 124 | 0 | 0 | |
| STANDING DESK/CREDENZA | 2024-12-16 | 3,608 | 43 | SL | 7.000000000000 | 515 | 0 | 0 | |
| CONFERENCE/FOYER UPGRADE | 2025-03-01 | 4,261 | SL | 5.000000000000 | 710 | 0 | 0 | ||
| AUDIO SYSTEM - TRAINING ROOM | 2025-03-01 | 3,528 | SL | 5.000000000000 | 588 | 0 | 0 | ||
| NEW WEBSITE | 2025-02-19 | 18,500 | SL | 5.000000000000 | 3,083 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 923,449 | 923,449 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK FUNDS & OTHER EQUITY | 1,387,646 | 1,387,646 |
| CORPORATE STOCK | 10,877,453 | 10,877,453 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 286,563 | 137,048 | 149,515 | 149,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,793 | 0 | 0 | 2,793 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE ASSET FOR OPERATING LEASE | 413,834 | 340,029 | 340,029 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,372,926 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 39,670 | 0 | 0 | 39,513 |
| CONTRACTED SERVICES | 66,469 | 0 | 0 | 64,438 |
| INSURANCE | 11,777 | 0 | 0 | 5,711 |
| PROGRAM EXPENSES | 74,895 | 0 | 0 | 67,846 |
| DUES & SUBSCRIPTIONS | 9,132 | 0 | 0 | 9,211 |
| MISCELLANEOUS | 651 | 0 | 0 | 651 |
| REPAIRS AND MAINTENANCE | 828 | 0 | 0 | 5,895 |
| POSTAGE | 2,785 | 0 | 0 | 2,759 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 1,603 | 1,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION PAYABLE | 16,265 | 24,251 |
| OPERATING LEASE LIABILITY | 443,659 | 371,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 95,033 | 95,033 | 95,033 | 0 |
| MISCELLANEOUS PROFESSIONAL FEES | 500 | 0 | 0 | 0 |