| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,795 | 17,898 | 0 | 17,897 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2017-06-30 | 251,667 | 54,692 | ADS | 40.000000000000 | 6,292 | 0 | 6,292 | |
| LEASEHOLD IMPROVEMENTS | 2017-06-30 | 24,648 | 4,338 | ADS | 40.000000000000 | 616 | 0 | 616 | |
| LEASEHOLD IMPROVEMENTS | 2020-06-12 | 43,300 | 11,593 | ADS | 15.000000000000 | 2,887 | 0 | 2,887 | |
| LEASEHOLD IMPROVEMENTS | 2021-01-04 | 30,584 | 2,711 | SL | 39.000000000000 | 784 | 0 | 784 | |
| LEASEHOLD IMPROVEMENTS | 2023-09-22 | 15,463 | 150DB | 15.000000000000 | 1,546 | 0 | 1,031 | ||
| LEASEHOLD IMPROVEMENTS | 2023-09-22 | 5,000 | 150DB | 15.000000000000 | 500 | 0 | 333 | ||
| LEASEHOLD IMPROVEMENTS | 2023-09-22 | 3,060 | 150DB | 15.000000000000 | 306 | 0 | 204 | ||
| EXHIBITS | 2022-06-02 | 190 | 150DB | 15.000000000000 | 19 | 0 | 13 | ||
| PURCHASE TERMINAL | 2022-05-09 | 323 | 158 | 200DB | 7.000000000000 | 47 | 0 | 46 | |
| MUSEUM DECOR | 2023-03-17 | 140 | 11 | 200DB | 7.000000000000 | 5 | 0 | 20 | |
| MUSEUM FURNITURE | 2022-11-25 | 35,275 | 200DB | 7.000000000000 | 0 | 0 | 5,039 | ||
| FURNITURE & EQUIPMENT | 2023-10-01 | 2,564 | 73 | 200DB | 7.000000000000 | 126 | 0 | 366 | |
| EXHIBITS | 2023-09-29 | 48,000 | 150DB | 15.000000000000 | 4,800 | 0 | 3,200 | ||
| LEASEHOLD IMPROVEMENTS | 2024-12-31 | 353,328 | 150DB | 15.000000000000 | 17,666 | 0 | 11,778 | ||
| FENCE ADDITION | 2024-11-08 | 11,821 | 150DB | 15.000000000000 | 591 | 0 | 525 | ||
| SHELVING | 2024-10-02 | 2,871 | 200DB | 7.000000000000 | 410 | 0 | 308 | ||
| LAND | 2024-12-31 | 59,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2024-12-31 | 43,300 | 150DB | 15.000000000000 | 2,165 | 0 | 1,443 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VII, LINE 1 | FOUNDATION PRESIDENT AND TRUSTEE JEFF WEEKS PROVIDED FULL-TIME SERVICE TO THE FOUNDATION, BUT FOR DONATIVE PURPOSES, WAS COMPENSATED AT 25 HOURS PER WEEK. ANGIE WEEKS SERVED AS TRUSTEE, TREASURER AND SECRETARY OF THE FOUNDATION, AND IN THAT ROLE, PROVIDED AT LEAST 8 HOURS PER WEEK OF SERVICE TO THE FOUNDATION ON A DONATIVE BASIS, I.E. SHE WAS NOT COMPENSATED FOR THAT TIME. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES DTD 3/15/2017 | 24,961 | 24,961 |
| AT&T INC DTD 2/9/2017 | 24,973 | 24,973 |
| BAKER HUGHES A GE CO LLC | 23,832 | 23,832 |
| BOOKING HOLDINGS INC | 24,842 | 24,842 |
| BRISTOL-MYERS SQUIBB CO | 49,769 | 49,769 |
| BURLINGTON NORTHERN SANTA FE LLC 6.53% 15 JUL 2037 | 2,232 | 2,232 |
| BURLINGTON NORTHERN SANTA FE LLC 6.7% 01 AUG 2028 | 1,067 | 1,067 |
| COLORADO ST HSG & FIN AUTH TXBL-SUSTAINABLE BOND-CLASS I- 16 OCT 2024 6% 01 | 10,684 | 10,684 |
| CONOCOPHILLIPS CO 5% 15 JAN 2035 | 34,974 | 34,974 |
| CONSTELLATION BRANDS INC 4.9% 01 MAY 2033 | 39,639 | 39,639 |
| DICK'S SPORTING GOODS INC 1/15/2032 | 31,373 | 31,373 |
| DIGITAL REALTY TRUST | 24,235 | 24,235 |
| DODGE & COX INCOME FUND | 259,904 | 259,904 |
| ELI & LILLY & CO | 10,095 | 10,095 |
| EQUINIX INC 3.2% 18 NOV 2029 | 1,898 | 1,898 |
| FEDERAL FARM CREDIT BANK 5/11/2033 | 4,943 | 4,943 |
| FEDERAL FARM CREDIT BANK 9/22/2028 | 5,031 | 5,031 |
| FEDERAL FARM CREDIT BANK 2/18/2031 | 8,684 | 8,684 |
| FEDERAL FARM CREDIT BANK 2/28/2028 | 20,324 | 20,324 |
| FEDERAL FARM CREDIT BANK 8/12/2026 | 49,949 | 49,949 |
| FEDERAL FARM CREDIT BANK 4/16/2032 | 40,012 | 40,012 |
| FEDERAL FARM CREDIT BANK 5/02/2031 | 5,204 | 5,204 |
| FEDERAL HOME LOAN BANK 4/02/2029 | 25,100 | 25,100 |
| FEDERAL HOME LOAN BANK 11/20/2030 | 10,019 | 10,019 |
| FEDERAL HOME LOAN BANK 10/14/2032 | 24,509 | 24,509 |
| FEDERAL HOME LOAN BANK 2/25/2027 | 24,159 | 24,159 |
| FEDERAL HOME LOAN BANK 12/10/2027 | 48,557 | 48,557 |
| FEDERAL HOME LOAN BANK 11/16/2028 | 24,659 | 24,659 |
| FEDERAL HOME LOAN BANK 4/21/2032 | 4,816 | 4,816 |
| FEDERAL HOME LOAN BANK 9/11/2034 | 5,835 | 5,835 |
| FEDERAL HOME LOAN BANK 4/21/2032 | 19,965 | 19,965 |
| FEDERAL HOME LOAN BANK 3/25/2031 | 25,126 | 25,126 |
| FEDERAL HOME LOAN BANK 6/12/2035 | 15,214 | 15,214 |
| FEDERAL HOME LOAN BANK 8/28/2031 | 9,979 | 9,979 |
| FEDERAL HOME LOAN BANK 9/27/2033 | 25,766 | 25,766 |
| FEDERAL HOME LOAN BANK 2/24/2034 | 50,368 | 50,368 |
| FEDERAL HOME LOAN BANK 2/27/2029 | 10,023 | 10,023 |
| FEDERAL HOME LOAN BANK CON 9/17/2031 | 24,384 | 24,384 |
| FIDELITY MINNESOTA MUNICIPAL INCOME | 1,124,792 | 1,124,792 |
| FIDELITY ST BOND INDEX FUND | 235,042 | 235,042 |
| GLENCOE MN 5/20/2015 | 400,196 | 400,196 |
| HONEYWELL INC | 24,376 | 24,376 |
| JPMORGAN CHASE & CO 5.5% 15 OCT 2040 | 2,042 | 2,042 |
| ISHARES FLOATING RATE BOND ETF | 96,938 | 96,938 |
| KEURIG DR.PEPPER INC | 40,306 | 40,306 |
| LA CRESCENT MN CROSSOVER -UTIL--REF-SER 9/15/2015 | 89,591 | 89,591 |
| MERCK & CO INC 5/17/2028 | 4,018 | 4,018 |
| MICROSOFT CORP | 34,780 | 34,780 |
| MINNETONKA MN REF-UTIL-SER A 7/6/2016 | 380,792 | 380,792 |
| NORTHERN TRUST CORP 5/10/2027 | 12,984 | 12,984 |
| NORTHERN IOWA ST. AREA CMNTY CLG 6/1/2027 | 5,100 | 5,100 |
| ORACLE CORP 4.5% 06 MAY 2028 | 25,148 | 25,148 |
| PAYPAL HOLDINGS INC 10/1/2029 | 23,588 | 23,588 |
| PHILLIPS 66 4.65% 15 NOV 2034 | 74,453 | 74,453 |
| PPG INDUSTRIES INC. 6/15/2030 | 22,773 | 22,773 |
| PPG INDUSTRIES INC. 3/15/2028 | 19,760 | 19,760 |
| RALPH LAUREN CORP 9/15/2025 | 44,849 | 44,849 |
| RICE CNTY MN REF-CAPITAL IMPT-SER-A 2/1/2029 | 376,084 | 376,084 |
| TORO CO/THE 6.625% 01 MAY 2037 | 98,527 | 98,527 |
| TORO CO/THE 7.8% 15 JUN 2027 | 3,178 | 3,178 |
| TRANE TECHNOLOGIES CO | 2,053 | 2,053 |
| UBER TECHNOLOGIES INC 4.8% 15 SEP 2034 | 14,726 | 14,726 |
| UNITED STATES TREASURY NOTE/BOND 3.875% 31 DEC 2027 | 15,063 | 15,063 |
| UNITED STATES TREASURY NOTE/BOND 5% 31 AUG 2025 | 10,006 | 10,006 |
| VANGUARD SHORT-TERM INFLATION-PROTECTED SECURITIES | 276,484 | 276,484 |
| VMWARE LLC 4.7% 15 MAY 2030 | 15,042 | 15,042 |
| WESTERN ASSET CORE BOND FUND | 234,388 | 234,388 |
| WRKCO INC 4.2% 01 JUN 2032 | 41,300 | 41,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB LARGE CAP GROWTH FUND | FMV | 118,822 | 118,822 |
| AMAZON.COM INC | FMV | 131,634 | 131,634 |
| BNY MELLONG EQUITY INC FUND | FMV | 156,529 | 156,529 |
| CUMMINS INC | FMV | 119,538 | 119,538 |
| DODGE & COX STOCK FUND | FMV | 384,018 | 384,018 |
| DOMINION RESOURCES INC/VA | FMV | 45,216 | 45,216 |
| FIDELITY OVERSEAS FUND FOSFX | FMV | 153,641 | 153,641 |
| FIDELITY SMALL CAP GROWTH INDEX FUND | FMV | 42,264 | 42,264 |
| FMI INTERNATIONAL FUND | FMV | 144,943 | 144,943 |
| HONEYWELL INTERNATIONAL INC | FMV | 64,042 | 64,042 |
| ISHARES CORE DIVIDEND GROWTH ETF | FMV | 102,304 | 102,304 |
| ISHARES CORE S&P 500 ETF | FMV | 1,303,890 | 1,303,890 |
| JPMORGAN MID CAP VALUE FUND | FMV | 107,962 | 107,962 |
| MFS MID CAP GROWTH FUND | FMV | 103,360 | 103,360 |
| RBC EMERGING MARKETS EQUITY FUND/USA | FMV | 87,372 | 87,372 |
| SPDR S&P 500 ETF TRUST | FMV | 1,309,842 | 1,309,842 |
| VALUE LINE MID CAP FOCUSED FUND INC | FMV | 337,488 | 337,488 |
| VANGAURD 500 INDEX FUND-ADM VFIAX | FMV | 470,589 | 470,589 |
| VANGUARD S&P 500 ETF | FMV | 1,317,830 | 1,317,830 |
| WALT DISNEY CO/THE | FMV | 40,923 | 40,923 |
| WILLIAM BLAIR SMALL CAP VALUE FUND | FMV | 39,738 | 39,738 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 251,667 | 60,984 | 190,683 | |
| LEASEHOLD IMPROVEMENTS | 24,648 | 4,954 | 19,694 | |
| LEASEHOLD IMPROVEMENTS | 43,300 | 14,480 | 28,820 | |
| LEASEHOLD IMPROVEMENTS | 30,584 | 3,495 | 27,089 | |
| LEASEHOLD IMPROVEMENTS | 15,463 | 1,546 | 13,917 | |
| LEASEHOLD IMPROVEMENTS | 5,000 | 500 | 4,500 | |
| LEASEHOLD IMPROVEMENTS | 3,060 | 306 | 2,754 | |
| EXHIBITS | 190 | 19 | 171 | |
| PURCHASE TERMINAL | 323 | 205 | 118 | |
| MUSEUM DECOR | 140 | 128 | 12 | |
| MUSEUM FURNITURE | 35,275 | 35,275 | 0 | |
| FURNITURE & EQUIPMENT | 2,564 | 2,250 | 314 | |
| EXHIBITS | 48,000 | 4,800 | 43,200 | |
| LEASEHOLD IMPROVEMENTS | 353,328 | 17,666 | 335,662 | |
| FENCE ADDITION | 11,821 | 591 | 11,230 | |
| SHELVING | 2,871 | 410 | 2,461 | |
| LAND | 59,000 | 0 | 59,000 | |
| LAND IMPROVEMENTS | 43,300 | 2,165 | 41,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 36,419 | 0 | 0 | 36,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT WITH LEGAL COUNSEL | 27,373 | 0 | 0 |
| CONSTRUCTION IN PROGRESS | 446,628 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,073 | 0 | 0 | 3,073 |
| MISCELLANEOUS | 2,762 | 0 | 0 | 2,684 |
| ADVERTISING | 350 | 0 | 0 | 350 |
| MN AG | 26 | 0 | 0 | 26 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 714,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 4,650 | 0 | 0 | 4,650 |
| BROKER FEES | 57,320 | 57,320 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,494 | 0 | 0 | 20,494 |
| FEDERAL TAXES | 3,283 | 0 | 0 | 0 |
| PROPERTY TAX | 1,279 | 0 | 0 | 1,279 |