| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC ADR | 3,591 | 3,964 |
| ABBVIE INC | 7,716 | 15,080 |
| ACCENTURE PLC | 5,964 | 5,903 |
| ADYEN N.V. | 2,662 | 3,386 |
| AIRBNB | 6,612 | 6,786 |
| AIRBUS GROUP | 4,197 | 5,329 |
| ALPHABET INC CL A | 6,035 | 11,268 |
| AMAZON COM | 20,757 | 30,007 |
| AON PLC CL A | 1,806 | 2,117 |
| APOLLO GLOBAL MANAGEMENT, INC | 3,201 | 3,474 |
| APPLE INC | 7,948 | 22,021 |
| ARCH CAPITAL GROUP LTD | 2,914 | 4,029 |
| ARISTA NETWORKS | 1,205 | 1,179 |
| ASM INTERNATIONAL NV | 1,395 | 2,414 |
| ASML HOLDING NV NY REG SHS | 9,116 | 13,908 |
| ASTRAZENECA PLC SP ADR | 2,910 | 3,769 |
| AUTOMATIC DATA PROCESSING INC | 4,918 | 6,174 |
| AVALONBAY CMNTYS INC | 5,368 | 4,895 |
| BAE SYSTEMS PLC | 4,205 | 6,223 |
| BROADCOM INC | 7,541 | 25,611 |
| CANADIAN NATURAL RESOURCES LTD | 2,187 | 2,268 |
| CANADIAN PACIFIC RAILWAY LTD | 3,728 | 3,682 |
| CHEVRON CORP | 5,774 | 7,163 |
| CHIPOTLE MEX GRILL | 5,682 | 5,624 |
| CISCO SYSTEMS INC | 4,804 | 5,854 |
| CME GROUP, INC | 3,887 | 4,915 |
| CORNING INC | 1,754 | 4,203 |
| COUPANG ORD SHS CL A | 3,391 | 3,609 |
| DARDEN RESTAURANTS INC | 2,341 | 2,392 |
| DATADOG INC | 1,883 | 1,904 |
| DEUTSCHE BOERSE ADR | 3,005 | 2,419 |
| DFA U.S. SMALL CAP PORTFOLIO | 29,724 | 32,865 |
| EATON CORP PLC | 7,313 | 13,696 |
| ELI LILLY & CO | 3,732 | 18,270 |
| EQUINIX, INC | 5,666 | 5,363 |
| EXPERIAN GROUP LTD S/ADR | 2,205 | 2,259 |
| EXXON MOBIL CORP | 6,375 | 6,619 |
| FASTENAL COMPANY | 1,450 | 2,087 |
| FERGUSON PLC | 3,326 | 2,894 |
| FERRARI NV | 1,303 | 2,217 |
| FLEXSHARES GLOBAL QUALITY REAL | 26,279 | 22,955 |
| FLEXSHARES GLOBAL UPSTREAM NAT | 40,617 | 46,171 |
| FLEXSHARES STOXX GLOBAL BROAD | 26,533 | 27,230 |
| GARMIN LTD | 1,461 | 1,420 |
| GEN DYNAMICS CP | 6,098 | 6,733 |
| GRAINGER W W INC | 4,216 | 8,072 |
| HARTFORD FINANCIALSERVICES GRO | 4,747 | 5,650 |
| HOME DEPOT INC | 6,619 | 7,226 |
| HONEYWELL INTL | 3,823 | 4,097 |
| ICICI BK LTD ADS | 2,346 | 3,099 |
| ILLINOIS TOOL WORKS | 3,501 | 3,695 |
| INTUIT | 7,186 | 8,611 |
| INTUITIVE SURGICAL | 6,610 | 10,194 |
| ISHARE SP SMALL CAP 600 INDEX | 24,085 | 42,063 |
| ISHARES TR S & P MIDCAP 400 IN | 65,540 | 79,200 |
| JOHNSON & JOHNSON | 12,864 | 17,177 |
| JP MORGAN CHASE | 6,524 | 10,633 |
| KINDER MORGAN INC | 1,942 | 3,024 |
| LINDE PLC COM | 9,050 | 9,381 |
| LOCKHEED MARTIN CORP | 4,360 | 5,320 |
| MARSH AND MCLENNAN COMPANIES I | 8,951 | 10,018 |
| MARVELL TECHNOLOGY, INC | 2,465 | 2,719 |
| MCDONALD'S CORP | 7,097 | 8,863 |
| MERCADOLIBRE, INC | 1,608 | 2,014 |
| META PLATFORMS INC | 13,795 | 25,744 |
| MFC FLEXSHARES TRUST HY VAL SC | 50,466 | 41,427 |
| MICROSOFT CORP | 26,540 | 42,559 |
| MITSUBISHI HEAVY INDUSTRIES LT | 2,935 | 5,864 |
| MONDAY.COM LTD | 2,627 | 1,771 |
| MONDELEZ INTERNATIONAL INC | 9,866 | 8,182 |
| MONSTER BEVERAGE CORP | 2,821 | 4,754 |
| NETFLIX INC | 5,714 | 13,689 |
| NEXTERA ENERGY, INC | 5,359 | 9,072 |
| NINTENDO CO LTD ADR UNSPON | 3,948 | 3,338 |
| NOVO NORDISK A S | 2,268 | 2,137 |
| NU HOLDINGS LTD | 2,517 | 3,683 |
| NVIDIA CORP | 7,369 | 50,169 |
| ONEOK INC | 2,764 | 2,499 |
| ORACLE CORP | 11,127 | 8,771 |
| PALO ALTO NETWORKS INC | 3,649 | 9,210 |
| PAYCHEX | 4,066 | 4,151 |
| PAYPAL HOLDINGS, INC | 2,841 | 2,277 |
| PEPSICO INC | 4,903 | 4,449 |
| PHILIP MORRIS INTL | 8,566 | 7,860 |
| PNC FINANCIAL GROUP INC | 5,665 | 6,679 |
| PPL CORPORATION | 4,856 | 5,568 |
| PROCTER GAMBLE CO | 9,496 | 9,458 |
| RAYTHEON TECHNOLOGIES CORP | 1,867 | 3,485 |
| RESMED INC | 6,127 | 6,985 |
| RHEINMETALL AG UNSPONSORD ADR | 2,208 | 2,193 |
| ROLLS ROYCE GRP PLC S/ADR | 4,251 | 8,898 |
| S&P GLOBAL INC COM | 3,290 | 4,703 |
| SAFRAN SA - UNSPON ADR | 3,110 | 5,745 |
| SALESFORCE.COM | 4,161 | 3,974 |
| SAP AKTIENGESELL ADS | 5,272 | 5,101 |
| SEA LTD | 3,255 | 5,996 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 3,443 | 4,131 |
| SEMPRA ENERGY COM | 4,266 | 5,474 |
| SERVICE NOW | 3,270 | 3,217 |
| SHERWIN-WILLIAMS CO | 4,307 | 5,509 |
| SHOPIFY INC | 3,487 | 3,219 |
| SIEMENS ENERGY AG | 4,296 | 11,773 |
| SPOTIFY TECHNOLOGY SA | 2,036 | 4,065 |
| STARBUCKS CORP COM | 141,157 | 120,336 |
| STRYKER CORPORATION | 3,498 | 4,921 |
| SYNOPSYS, INC | 6,728 | 6,106 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 17,584 | 26,438 |
| TARGA RESOURCES CORP | 3,346 | 3,690 |
| TE CONNECTIVITY LTD | 3,913 | 5,915 |
| TENCENT HOLDINGS LIMITED | 3,751 | 4,210 |
| TESLA MOTORS INC | 4,308 | 8,545 |
| TEXAS INSTRUMENTS INC | 2,056 | 1,908 |
| THERMO FISHER SCIENTIFIC INC | 5,433 | 6,953 |
| TRAVELERS COMPANIES INC | 7,865 | 11,602 |
| UBER | 3,379 | 5,393 |
| UBS AG | 2,796 | 4,214 |
| UNION PACIFIC | 2,189 | 2,082 |
| UNITEDHEALTH GROUP INC | 5,093 | 5,282 |
| VANGUARD FTSE DEVELOPED MARKET | 147,904 | 174,917 |
| VANGUARD FTSE EMERGING MARKETS | 137,520 | 134,400 |
| VERTEX PHARMCTLS INC | 5,994 | 6,800 |
| VICI PROPERTIES INC | 6,759 | 5,905 |
| VISA INC | 10,441 | 15,431 |
| WASTE CONNECTIONS | 1,643 | 2,104 |
| WEC ENERGY GROUP, INC | 4,155 | 4,429 |
| WILLIAMS COS | 5,741 | 9,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,977 | 13,977 | ||
| Bank Charges | 18 | 18 | ||
| Postage/Delivery Service | 57 | 57 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 19,607 | 19,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2024 | 196 |