| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INTRNTNL EQ | 30,548 | 38,464 |
| DIMENSIONAL US CORE | 142,689 | 168,761 |
| HIGHWOODS PRPTY INC | 255,055 | 149,756 |
| ISHARES S&P 500 INDEX FD | 31,880 | 46,576 |
| SCHWAB US LARGE CAP ETF | 299,457 | 299,346 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 7,234 | 7,219 |
| VANGUARD FTSE EMERGING MARKETS | 13,559 | 18,386 |
| VANGUARD MID-CAP ETF | 34,928 | 40,631 |
| VANGUARD SM-CAP ETF | 34,772 | 40,498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,178 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,121 | 10,121 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 1,328 | 1,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,600 | |||
| 990-PF Extension for 2024 | 2,100 |