| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PLANNING AND PREPARATION | 40,000 | 20,000 | 20,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK HELD THROUGH PERSHING 1106 | 167,178 | 385,539 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROBERT CAPITAL MANAGEMENT LLC | FMV | 1,154,309 | 2,660,173 |
| CARSAVER INC | FMV | 125,000 | 124,979 |
| DCM HPS SLF FUND LLC | FMV | 101,811 | 79,952 |
| DCM BDS II FUND, LLC | FMV | 45,548 | 31,259 |
| DCM NMG FUND II LLC (DCM NEW MOUNTAIN GUARDIAN II) | FMV | 114,800 | 122,814 |
| DCM BAIN BDC FUND, LLC | FMV | 24,853 | 24,853 |
| BLACKSTONE STRATEGIC OPPORTUNITY OFFSHORE FUND LTD | FMV | 0 | 5,834 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) THROUGH PASSTHROUGHS | 324 |
| TAX BASIS ADJUSTMENT | 10,757 |
| ASSET ADJUSTMENT FROM PRIOR YEAR | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURNACE EXPENSE | 1,973 | 0 | 0 | |
| ADVISORY FEE | 9,379 | 9,379 | 0 | |
| BANK FEES | 404 | 404 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASSTHROUGH - ROBERT CAPITAL MANAGEMENT LLC | 27,707 | 27,707 | 27,707 |
| FROM PASSTHROUGH - DCM BAIN BDC FUND LLC | -280 | -280 | -280 |
| FROM PASSTHROUGH - DCM BDS II FUND, LLC | 4,700 | 4,700 | 4,700 |
| FROM PASSTHROUGH - DCM HPS SLF FUND LLC | 11,699 | 11,699 | 11,699 |
| FROM PASSTHROUGH - DCM NMG FUND II LLC | 7,269 | 7,269 | 7,269 |
| FROM PASSTHROUGH - BLACKSTONE STRATEGIC OPPORTUNITY OFFSHORE FUND LTD | 812 | 812 | 812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BLACKSTONE STRATEGIC OPPORTUNITY OFFSHORE FUND LTD | 0 | 990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY STATE TAX | 4,000 | 0 | 0 | |
| NYS CHAR 500 | 250 | 0 | 0 |