| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sachs bond, 4.25%, due 09/03/2025 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc. | 219,100 | 219,100 |
| Apple Inc. | 244,674 | 244,674 |
| AT&T Inc. | 74,520 | 74,520 |
| Canadian Pacific Kansas City Ltd. | 1,251,710 | 1,251,710 |
| Caterpillar Inc. | 114,574 | 114,574 |
| Cenovus Energy | 0 | 0 |
| Citigroup Inc. | 35,007 | 35,007 |
| CSX Corp. | 761,250 | 761,250 |
| Dow Inc. | 0 | 0 |
| Duke Energy Corp. | 63,411 | 63,411 |
| Home Depot Inc. | 688,200 | 688,200 |
| IBM Corp. | 29,621 | 29,621 |
| International Paper Co. | 39,390 | 39,390 |
| Lockheed Martin Corp. | 241,835 | 241,835 |
| LyondellBasell | 0 | 0 |
| Marathon Petroleum Corp. | 113,841 | 113,841 |
| MetLife Inc. | 102,622 | 102,622 |
| Microsoft Corp. | 677,068 | 677,068 |
| Novo-Nordisk A S ADR | 50,880 | 50,880 |
| Oracle Corp. | 779,640 | 779,640 |
| Parker-Hannifin Corp. | 351,584 | 351,584 |
| Phillips 66 | 253,693 | 253,693 |
| Procter & Gamble Co. | 85,986 | 85,986 |
| Texas Instruments Inc. | 173,490 | 173,490 |
| Union Pacific Corp. | 231,320 | 231,320 |
| Valero Energy Corp. | 155,953 | 155,953 |
| Verizon Communications Inc. | 55,082 | 55,082 |
| JPMorgan Chase & Co. | 1,449,989 | 1,449,989 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LSV Small Cap Value Institutional | FMV | 100,545 | 100,545 |
| Bitwise Bitcoin ETF | FMV | 23,780 | 23,780 |
| First Trust Nasdaq Clean Edge ETF | FMV | 153,020 | 153,020 |
| SPDR S&P 500 High Dividend Portfolio ETF | FMV | 86,500 | 86,500 |
| SPDR Gold Shares ETF | FMV | 396,310 | 396,310 |
| Tortoise North American Pipeline ETF | FMV | 105,882 | 105,882 |
| VanEck Preferred Securities ETF | FMV | 88,300 | 88,300 |
| Vanguard Small-Cap Value ETF | FMV | 105,895 | 105,895 |
| Noble Corp PLC warrants | AT COST | 0 | 0 |
| Vanguard S&P 500 ETF | FMV | 313,565 | 313,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GoDaddy Fees | 1,106 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Net unrealized appreciation and investment book adjustments | 765,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excess tax | 11,282 | 0 | 0 | 0 |