| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 200 | 100 | 100 | |
| TAX PREPARATION FEE (NON-ALLOC | 872 | 436 | 436 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEER JOHN CAPITAL CORP 4.05% 0 | ||
| GOLDMAN SACHS GROUP INC 6.1% 1 | ||
| INTERNATIONAL BUSINESS MACHS 3 | 95,143 | 98,133 |
| JPMORGAN CHASE & CO 5.1% 06/23 | 100,000 | 100,451 |
| MORGAN STANLEY FIN LLC 6.1% 11 | 100,000 | 103,133 |
| OKLAHOMA GAS & ELEC CO 3.8% 8/ | 98,000 | 99,645 |
| PRUDENTIAL FINANCIAL INC 4.25% | 100,000 | 100,613 |
| WISCONSIN ELEC PWR CO 5.0% 5/1 | 100,000 | 103,137 |
| AFFINITY BK COVINGTON GA 4.9% | 100,000 | 102,497 |
| BANKUNITED NATL ASSN MIAMI 1.3 | 100,000 | 97,958 |
| CAPITAL ONE NATL ASSN VA 3.05% | 99,900 | 99,246 |
| STATE BK INDIA NEW YORK NY .9 | 250,000 | 248,323 |
| TEXAS EXCHANGE BK CROWLEY .95% | 250,000 | 246,385 |
| UBS BK USA SALT LAKE CITY UT 4 | 250,000 | 251,348 |
| WELLS FARGO BANK NATL ASSN 4.8 | 100,000 | 101,625 |
| DEUTSCHE BK AG 5.6% 04/11/31 | 100,000 | 101,046 |
| VANGUARD HIGH YIELD CORP FUND | ||
| VANGUARD INTERMEDIATE-TERM BON | 555,917 | 555,917 |
| VANGUARD SHORT-TERM INVESTMENT | ||
| VANGUARD TOTAL INTERNATIONAL B | ||
| FIRST TRUST LOW DURATION OPPOR | 206,739 | 208,608 |
| FIRST TRUST PREFERRED SECURITI | ||
| VANGUARD COMMUNICATION SERVICE | ||
| CAPITAL IMPACT PTRS INVT 5.5% | 100,000 | 101,062 |
| FIRST BANK OF THE LAKE 4.15% 0 | 100,000 | 100,957 |
| FORBRIGHT BK POTOMAC 4.3% 3/7/ | 100,000 | 101,519 |
| GOLDMAN SACHS BK USA 3.75% 10/ | 100,000 | 99,462 |
| GOLDMAN SACHS BK USA 4.3% 3/6/ | 100,000 | 101,221 |
| INSTITUTION FOR SAVINGS IN NEW | 100,000 | 99,680 |
| BRANDYWINE GLOBAL HIGH YIELD F | 138,457 | 138,942 |
| DODGE & COX INCOME FD | 340,865 | 344,734 |
| PIMCO INTL BD FD | 138,160 | 138,951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 33,590 | 61,517 |
| ABBVIE INC | 39,108 | 59,179 |
| ALPHABET INC CLASS A | 65,532 | 355,881 |
| AMAZON.COM INC | 89,987 | 198,505 |
| ANALOG DEVICES INC | 130,957 | 281,777 |
| APPLE INC | 26,434 | 283,550 |
| ARISTA NETWORKS INC | 135,853 | 304,907 |
| BECTON DICKINSON &CO | 73,802 | 55,698 |
| BERKSHIRE HATHAWAY INC CLASS B | 115,197 | 129,684 |
| BLACKROCK INC | 47,006 | 127,370 |
| CADENCE DESIGN SYSTEMS INC | 221,705 | 280,384 |
| CARDINAL HEALTH INC | 28,632 | 60,006 |
| CENCORA INC | 37,427 | 56,404 |
| CHEVRON CORP | 28,548 | 49,076 |
| CHIPOTLE MEXICAN GRILL INC | ||
| CISCO SYSTEMS INC | 196,667 | 291,559 |
| COCA-COLA COMPANY | 122,460 | 150,656 |
| CONOCOPHILLIPS | 18,652 | 46,337 |
| COSTCO WHOLESALE CORPORATION | 86,843 | 147,460 |
| CVS HEALTH CORP | 40,863 | 57,615 |
| DANAHER CORPORATION | 23,604 | 58,604 |
| DEERE & COMPANY | ||
| DIAMONDBACK ENERGY INC | ||
| DR HORTON INC | 79,566 | 179,029 |
| ECOLAB INC | ||
| EXXON MOBILE CORPORATION | 34,235 | 50,663 |
| HALLIBURTON COMPANY | 38,105 | 47,392 |
| HCA HEALTHCARE INC | 24,836 | 56,023 |
| INTERCONTINENTAL EXCHANGE INC | 54,755 | 127,786 |
| JPMORGAN CHASE & CO | 40,092 | 130,499 |
| LOCKHEED MARTIN CORPORATION | ||
| MCDONALDS CORPORATION | 150,533 | 187,657 |
| MCKESSON CORPORATION | 14,276 | 58,241 |
| MICROSOFT CORPORATION | 58,732 | 293,557 |
| NEXTERA ENERGY INC | ||
| NVIDIA CORPORATION | 8,631 | 309,404 |
| PALO ALTO NETWORKS | 235,574 | 278,695 |
| PROCTER & GAMBLE COMPANY | 141,844 | 148,326 |
| S&P GLOBAL INC | 44,806 | 134,306 |
| SALESFORCE INC | 286,837 | 292,990 |
| SCHWAB CORPORATION | 92,993 | 133,080 |
| STRYKER CORPORATION | 28,278 | 57,641 |
| TAKE-TWO INTERACTIVE SOFTWARE | ||
| TJX COMPANIES INC | 58,754 | 191,244 |
| VISA INC CLASS A | 38,169 | 130,113 |
| WASTE MANAGEMENT INC | 97,250 | 179,942 |
| ZOETIS INC | 47,781 | 61,149 |
| ACCENTURE PLC CLASS A | 223,256 | 286,544 |
| ASTRAZENECA PLLC SPONSORED ADR | 44,035 | 59,019 |
| LINDE PLC | 21,139 | 27,289 |
| MEDTRONIC PLC | 51,124 | 55,523 |
| SCHLUMBERGER LIMITED | ||
| FIRST TRUST SMID CAP RISING DI | 565,673 | 620,171 |
| SLB LIMRITED | 19,810 | 46,708 |
| CAPITAL ONE FINANCIAL CORP1062 | 106,291 | 131,359 |
| CATERPILLAR INC | 173,682 | 168,997 |
| GE VERNOVA | 118,407 | 171,889 |
| JOHNSON & JOHNSON | 58,450 | 56,290 |
| MERCK & CO INC | 57,824 | 60,525 |
| META PLATFORMS INC CL A | 357,639 | 359,749 |
| MONOLITHIC POWER SYSTEMS INC | 199,875 | 278,253 |
| NETFLIX INC | 345,994 | 345,974 |
| NIKE INC CL B | 195,289 | 183,485 |
| QUANTA SERVICES INC | 174,840 | 169,668 |
| ROBINHOOD MARKTS INC CL A | 123,741 | 121,696 |
| WEC ENERGY GROUP INC | 111,090 | 111,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD DEVELOPED MARKETS IND | AT COST | 511,056 | 761,620 |
| VANGUARD EMERGING MARKETS STOC | |||
| VAVGUARD INSTITUTIONAL EXTENDE | AT COST | 313,087 | 619,571 |
| AMERICAN TOWER CORP REIT | AT COST | 30,660 | 33,358 |
| REALTY INCOME CORP REIT | AT COST | 32,448 | 33,484 |
| WISDOMTREE DYNAMIC CURRENCY IN | AT COST | 812,910 | 898,100 |
| VANGUARD MATERIALS | AT COST | 25,202 | 26,774 |
| VANGUARD INTL CORE STOCK FD | AT COST | 755,822 | 863,141 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 4,521 |
| 2024 TRANSACTION POSTED IN 2025 | 148 |
| ROUNDING ADJUSTMENT | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 465 | 0 | 233 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,702 | 1,702 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,309 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20,512 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,298 | 4,298 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 521 | 521 | 0 |