| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434G822 ISHARES MSCI JAPAN E | 815,145 | 842,764 |
| 464288448 ISHARES INTL SELECT | 644,939 | 700,514 |
| 46137V357 INVESCO S&P 500 EQUA | 1,749,885 | 1,866,944 |
| 33738R118 FIRST TRUST NASDAQ T | 1,349,125 | 1,554,766 |
| 464287200 ISHARES CORE S&P 500 | 2,039,801 | 2,264,412 |
| 97717W422 WISDOMTREE INDIA EAR | 815,069 | 834,701 |
| 46434V621 ISH TR CORE DIVID GR | 2,614,278 | 2,769,372 |
| 46436F103 ISHARES GOLD TR MICR | 1,149,486 | 1,289,485 |
| 47103U845 JANUS HENDERSON AAA | 2,409,873 | 2,405,130 |
| 760759100 REPUBLIC SERVICES IN | 34,415 | 32,849 |
| 920253101 VALMONT INDUSTRIES | 35,036 | 35,806 |
| 361448103 GATX CORPORATION | 39,037 | 40,874 |
| 441593100 HOULIHAN LOKEY INC | 39,280 | 36,928 |
| 12504L109 CBRE GROUP INC CL A | 51,163 | 51,614 |
| 831865209 SMITH A O CORP DEL | 32,431 | 31,166 |
| 45778Q107 INSPERITY INC | 12,490 | 10,648 |
| 78410G104 SBA COMMUNICATIONS C | 27,033 | 25,339 |
| 012653101 ALBEMARLE CORP | 24,326 | 31,258 |
| 10316T104 BOX INC | 33,438 | 31,166 |
| 879360105 TELEDYNE TECH INC | 45,796 | 43,923 |
| N72482206 QIAGEN NV REG SHS | 28,186 | 26,352 |
| 92939U106 WEC ENERGY GROUP INC | 24,799 | 23,834 |
| 05352A100 AVANTOR INC | 17,070 | 15,437 |
| 980745103 WOODWARD INC | 60,812 | 68,324 |
| 042735100 ARROW ELECTRONICS | 25,691 | 24,019 |
| 346375108 FORMFACTOR INC | 26,109 | 32,297 |
| 127190304 CACI INTL INC CL A | 30,226 | 27,706 |
| 835495102 SONOCO PRODUCTS CO | 19,621 | 19,900 |
| 23331A109 D R HORTON INC | 25,953 | 24,341 |
| 127055101 CABOT CORP | 20,062 | 19,221 |
| 03957W106 ARCHROCK INC | 39,389 | 41,814 |
| 615394202 MOOG INC CL A | 40,739 | 46,275 |
| 172755100 CIRRUS LOGIC INC DEL | 31,889 | 31,995 |
| 754730109 RAYMOND JAMES FINL I | 45,860 | 44,965 |
| 101121101 BXP INC REIT | 25,777 | 25,035 |
| 22002T108 COPT DEFENSE PROPERT | 18,415 | 18,098 |
| 97650W108 WINTRUST FINL CP ILL | 27,596 | 29,362 |
| 125269100 CF INDS HLDGS INC | 39,661 | 36,737 |
| 012348108 ALBANY INTL CRP NEW | 10,778 | 9,887 |
| 29084Q100 EMCOR GROUP INC | 26,154 | 25,695 |
| 947890109 WEBSTER FINL CP PV $ | 30,434 | 32,036 |
| 596278101 MIDDLEBY CORP COM | 28,266 | 30,626 |
| 15135B101 CENTENE CORP | 16,500 | 19,423 |
| 33768G107 FIRSTCASH HLDGS INC | 29,944 | 32,195 |
| 833034101 SNAP ON INC COM | 38,815 | 39,629 |
| 237194105 DARDEN RESTAURANTS I | 29,857 | 29,259 |
| 783549108 RYDER SYSTEM INC | 39,912 | 41,723 |
| 159864107 CHARLES RIVER LABS I | 28,421 | 31,119 |
| 277432100 EASTMAN CHEMICAL CO | 17,256 | 18,000 |
| 27579R104 EAST WEST BANCORP IN | 26,073 | 27,873 |
| 099724106 BORG WARNER INC | 27,386 | 30,145 |
| 00971T101 AKAMAI TECHNOLOGIES | 21,619 | 23,383 |
| 207410101 CONMED CORP | 13,949 | 12,464 |
| 707569109 PENN ENTERTAINMENT I | 8,799 | 8,216 |
| 552690109 MDU RESOURCES GRP IN | 30,224 | 30,412 |
| 090572207 BIO RAD LABS CL A | 28,223 | 27,572 |
| 436440101 HOLOGIC INC | 30,558 | 31,584 |
| 871607107 SYNOPSYS INC | 15,875 | 14,561 |
| 682189105 ON SEMICONDUCTOR CRP | 25,580 | 25,071 |
| 759351604 REINSURNCE GROUP AME | 38,834 | 42,320 |
| 609839105 MONOLITHIC PWR SYSTE | 30,938 | 29,910 |
| 698813102 PAPA JOHNS INTL INC | 17,421 | 14,934 |
| 428291108 HEXCEL CORP NEW COM | 28,753 | 31,112 |
| 96208T104 WEX INC | 23,201 | 21,900 |
| 446413106 HUNTINGTON INGALLS I | 42,485 | 49,310 |
| 71KL39993 BLACKSTONE PRIVATE C | 650,000 | 644,301 |
| 71J479999 PIMCO FLEXIBLE CREDI | 677,086 | 674,152 |
| 71KM99995 BLUE OWL CREDIT INCO | 650,000 | 643,810 |
| 303075105 FACTSET RESH SYS INC | 15,015 | 12,768 |
| 784117103 SEI INVT CO PA PV $0 | 20,752 | 21,407 |
| 883556102 THERMO FISHER SCIENT | 24,341 | 26,655 |
| 30303M102 META PLATFORMS INC C | 136,903 | 150,501 |
| 771195104 ROCHE HLDG LTD SPN | 17,692 | 20,422 |
| 70450Y103 PAYPAL HOLDINGS INC | 12,385 | 11,559 |
| 61174X109 MONSTER BEVERAGE SHS | 53,172 | 59,419 |
| 02079K305 ALPHABET INC SHS | 79,297 | 99,847 |
| 023135106 AMAZON COM INC COM | 113,587 | 123,950 |
| 654106103 NIKE INC CL B | 15,053 | 15,864 |
| 052769106 AUTODESK INC DEL PV$ | 49,665 | 50,914 |
| 46120E602 INTUITIVE SURGICAL I | 27,583 | 28,884 |
| 98138H101 WORKDAY INC CL A | 13,563 | 12,887 |
| 66987V109 NOVARTIS ADR | 22,410 | 24,679 |
| 855244109 STARBUCKS CORP | 25,403 | 24,589 |
| 302130109 EXPEDITORS INTL WASH | 22,608 | 25,630 |
| 594918104 MICROSOFT CORP | 84,168 | 89,953 |
| 988498101 YUM BRANDS INC | 18,009 | 17,851 |
| 64110L106 NETFLIX COM INC | 124,731 | 113,918 |
| 244199105 DEERE CO | 19,307 | 19,088 |
| 452327109 ILLUMINA INC | 13,356 | 16,395 |
| 88160R101 TESLA INC | 144,742 | 176,290 |
| 852234103 BLOCK INC | 13,308 | 14,190 |
| 670100205 NOVO NORDISK A S ADR | 29,428 | 28,289 |
| 67066G104 NVIDIA | 195,470 | 236,109 |
| 097023105 BOEING COMPANY | 82,544 | 96,836 |
| 254687106 DISNEY (WALT) CO COM | 44,739 | 50,286 |
| 02079K107 ALPHABET INC SHS | 69,899 | 87,864 |
| 75886F107 REGENERON PHARMACTCL | 39,525 | 44,768 |
| 82509L107 SHOPIFY INC CL A | 54,460 | 66,964 |
| 68389X105 ORACLE CORP $0.01 | 93,922 | 98,430 |
| 79466L302 SALESFORCE INC | 43,061 | 45,829 |
| 98850P109 YUM CHINA HOLDINGS I | 5,309 | 5,251 |
| 01609W102 ALIBABA GROUP HOLDIN | 5,846 | 6,010 |
| 747525103 QUALCOMM INC | 20,204 | 21,552 |
| 92826C839 VISA INC CL A SHRS | 96,222 | 99,952 |
| 92532F100 VERTEX PHARMCTLS INC | 57,019 | 56,670 |
| 617446448 MORGAN STANLEY | 419,110 | 515,902 |
| 49456B101 KINDER MORGAN INC. D | 445,985 | 452,073 |
| 609207105 MONDELEZ INTERNATION | 418,891 | 379,125 |
| 92343V104 VERIZON COMMUNICATNS | 419,038 | 413,817 |
| 59156R108 METLIFE INC | 419,826 | 429,197 |
| 20030N101 COMCAST CORP NEW CL | 419,250 | 418,819 |
| 277432100 EASTMAN CHEMICAL CO | 426,564 | 401,235 |
| G29183103 EATON CORP PLC | 418,889 | 424,892 |
| 437076102 HOME DEPOT INC | 418,983 | 402,597 |
| 26441C204 DUKE ENERGY CORP NEW | 418,838 | 409,883 |
| 718172109 PHILIP MORRIS INTL I | 418,837 | 436,609 |
| 580135101 MCDONALDS CORP | 419,410 | 415,046 |
| 464287523 ISHARES SEMICONDUCTO | 433,440 | 441,486 |
| 375558103 GILEAD SCIENCES INC | 418,483 | 434,131 |
| 11135F101 BROADCOM INC | 418,926 | 531,956 |
| 17275R102 CISCO SYSTEMS INC | 418,958 | 465,030 |
| 369550108 GENL DYNAMICS CORP | 418,530 | 450,451 |
| 126650100 CVS HEALTH CORP | 425,597 | 455,844 |
| 191216100 COCA COLA COM | 418,904 | 412,399 |
| 291011104 EMERSON ELEC CO | 393,321 | 393,913 |
| 58933Y105 MERCK AND CO INC SHS | 422,273 | 477,565 |
| 09260D107 BLACKSTONE INC | 417,763 | 449,164 |
| 46625H100 JPMORGAN CHASE & CO | 419,077 | 489,452 |
| 30231G102 EXXON MOBIL CORP | 418,587 | 445,378 |
| 81369Y704 ST STRT INDUSTRIAL S | 376,902 | 379,579 |
| 459200101 INTL BUSINESS MACHIN | 418,345 | 444,315 |
| 949746101 WELLS FARGO & CO | 419,351 | 495,544 |
| G5960L103 MEDTRONIC PLC SHS | 418,816 | 422,088 |
| 02209S103 ALTRIA GROUP INC | 419,134 | 411,577 |
| 747525103 QUALCOMM INC | 418,644 | 442,335 |
| 666807102 NORTHROP GRUMMAN COR | 76,820 | 79,829 |
| 02079K305 ALPHABET INC SHS | 219,265 | 320,199 |
| 92532F100 VERTEX PHARMCTLS INC | 85,944 | 87,045 |
| 92537N108 VERTIV HLDG CO | 76,411 | 85,703 |
| 595112103 MICRON TECHNOLOGY IN | 62,042 | 129,005 |
| 855244109 STARBUCKS CORP | 81,485 | 79,410 |
| 532457108 ELI LILLY & CO | 82,293 | 101,020 |
| 023135106 AMAZON COM INC COM | 228,603 | 256,210 |
| 931142103 WALMART INC | 76,111 | 86,231 |
| 45841N107 INTERACTIVE BROKERS | 76,286 | 94,407 |
| 30303M102 META PLATFORMS INC C | 150,598 | 155,781 |
| 22788C105 CROWDSTRIKE HLDGS IN | 75,362 | 81,564 |
| 13321L108 CAMECO CORP | 73,036 | 112,899 |
| 46120E602 INTUITIVE SURGICAL I | 82,552 | 83,821 |
| 81762P102 SERVICENOW INC | 74,718 | 70,774 |
| 09581B103 BLUE OWL CAP INC | 81,482 | 74,805 |
| 464287614 ISHARES RUSSELL 1000 | 308,387 | 352,609 |
| 037833100 APPLE INC | 228,337 | 262,345 |
| 166764100 CHEVRON CORP | 78,581 | 80,320 |
| 19260Q107 COINBASE GLOBAL INC | 151,086 | 135,458 |
| 594918104 MICROSOFT CORP | 227,909 | 253,417 |
| 68389X105 ORACLE CORP $0.01 | 96,078 | 79,133 |
| 67066G104 NVIDIA | 302,847 | 353,791 |
| 22160K105 COSTCO WHOLESALE CRP | 80,577 | 75,886 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201M719 PIMCO INCOME FUND CL | AT COST | 13,839,999 | 13,992,212 |
| 54401T504 LORD ABBETT SHORT DU | AT COST | 2,097,500 | 2,095,605 |
| 41664M631 HARTFORD INTERNATION | AT COST | 815,000 | 834,415 |
| 38147N293 GS GQG PARTNERS INTL | AT COST | 815,000 | 816,464 |
| 19249L302 COHEN & STEERS LOW D | AT COST | 3,122,500 | 3,147,019 |
| 19249L302 COHEN & STEERS LOW D | |||
| 464288653 ISHARES 10-20 YEAR T | |||
| 72201M719 PIMCO INCOME FUND | |||
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 808524862 SCHWAB SHORT-TERM U. | |||
| 92189F437 VANECK VECTORS FALLE | |||
| 09248U643 BLACKROCK LIQUIDITY | AT COST | 7,287,067 | 7,286,338 |
| Description | Amount |
|---|---|
| WASH SALE ADJ | 18,100 |
| COST BASIS ADJUSTMENT | 35,788 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 201 | 201 | 0 | |
| INVESTMENT ADVISORY FEES | 4 | 4 | 0 | |
| OTHER CHARITABLE EXPENSES | 2,615 | 0 | 2,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 181,390 | 108,834 | 72,556 | |
| INVESTMENT MANAGEMENT FEES | 2,612 | 1,567 | 1,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| EXCISE TAX - PRIOR YEAR | 6,473 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16,360 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,886 | 4,886 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 744 | 744 | 0 |