| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 19,785 | 21,445 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 17,395 | 16,549 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 32,928 | 33,118 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,033 | 27,896 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 24,456 | 22,233 |
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 22,115 | 22,215 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 78,946 | 154,786 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 12,175 | 28,989 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,013 | 17,292 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 11,583 | 11,156 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 18,423 | 28,442 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 12,892 | 16,078 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 14,868 | 14,947 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,458 | 34,442 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 22,195 | 22,072 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,224 | 16,041 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 24,867 | 25,760 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 32,871 | 33,156 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 135 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 182 |
| TAX LOT BASIS ADJUSTMENT | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 514 | 0 | 514 | |
| OTHER ADMINISTRATIVE EXPENSE | 514 | 0 | 514 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89 | 89 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 126 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 224 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |