| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S P SMA | |||
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 41,976 | 94,520 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 304,169 | 308,417 |
| 861728400 STONE RIDGE HY REINS | AT COST | 142,391 | 146,782 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 109,355 | 111,104 |
| 921910501 VANGUARD INTERNATION | AT COST | 112,586 | 231,283 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 79,240 | 369,306 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 183,390 | 1,007,196 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 155,435 | 228,077 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 319,572 | 318,517 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 136,369 | 146,147 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 29,365 | 30,506 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 60,087 | 89,691 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 114,124 | 159,149 |
| 52470V822 WESTERN ASSET INCOME | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 51,385 | 53,458 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 89,696 | 105,372 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 35,819 | 36,235 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 63,864 | 63,205 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 67,715 | 85,886 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 101,275 | 115,798 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 6,198 | 5,990 | 5,990 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,491 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 820 | 820 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,269 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,824 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 651 | 651 | 0 |