| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GFX2 BANK OF AMERICA CORP | 14,425 | 14,981 |
| 22160KAM7 COSTCO WHOLESALE COR | 21,097 | 19,853 |
| 912828U24 US TREASURY NOTE 2.0 | ||
| 9128282R0 US TREASURY NOTE | 9,407 | 9,806 |
| 9128284V9 US TREASURY NOTE | 28,959 | 29,519 |
| 9128283W8 US TREASURY NOTE | 28,852 | 29,548 |
| 458140AU4 INTEL CORP | 28,660 | 29,822 |
| 579780AN7 MCCORMICK & CO | 15,150 | 14,866 |
| 9128284N7 US TREASURY NOTE | 29,081 | 29,572 |
| 46625HKC3 JPMORGAN CHASE & CO | ||
| 370334BZ6 GENERAL MILLS INC | 19,040 | 19,830 |
| 375558AZ6 GILEAD SCIENCES INC | ||
| 189054AW9 CLOROX COMPANY | 19,339 | 20,009 |
| 9128286T2 US TREASURY NOTE 2.3 | 18,663 | 19,230 |
| 001055BJ0 AFLAC INC | 23,414 | 24,578 |
| 92343VGJ7 VERIZON COMMUNICATIO | 14,679 | 15,524 |
| 912810FP8 US TREASURY BOND 5.3 | 72,561 | 69,883 |
| 91324PED0 UNITEDHEALTH GROUP | 17,012 | 18,036 |
| 9128286B1 US TREASURY NOTE | 23,756 | 24,309 |
| 87612EBH8 TARGET CORP | 23,652 | 24,563 |
| 20030NCT6 COMCAST CORP | 9,670 | 10,054 |
| 256677AP0 DOLLAR GENERAL CORP | 9,910 | 10,370 |
| 26441CBZ7 DUKE ENERGY CORP | 19,624 | 21,179 |
| 855244BC2 STARBUCKS CORP | 13,122 | 13,819 |
| 91282CDJ7 US TREASURY NOTE 1.3 | 37,561 | 39,198 |
| 91282CFV8 US TREASURY NOTE 4.1 | 31,559 | 30,344 |
| 91282CGB1 US TREASURY NOTE | 30,602 | 30,254 |
| 91282CGX3 US TREASURY NOTE | ||
| 91282CHC8 US TREASURY NOTE | 39,070 | 38,455 |
| 17275RBR2 CISCO SYSTEMS INC | 10,075 | 10,264 |
| 38141GXG4 GOLDMAN SACHS GROUP | ||
| 45866FAU8 INTERCONTINENTALEXCH | 9,688 | 10,028 |
| 571748BU5 MARSH & MCLENNAN COS | 10,731 | 10,504 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,677 | 10,087 |
| 74834LBD1 QUEST DIAGNOSTICS IN | 5,608 | 5,536 |
| 91282CKP5 US TREASURY NOTE | 25,146 | 25,808 |
| 91282CLF6 US TREASURY NOTE | 40,316 | 39,384 |
| 961214FN8 WESTPAC BANKING CORP | 15,898 | 15,688 |
| 09247XAT8 BLACKROCK INC | 19,839 | 20,461 |
| 24422EWZ8 JOHN DEERE CAPITAL | 20,318 | 20,487 |
| 375558BF9 GILEAD SCIENCES INC | 14,866 | 14,993 |
| 38141GB37 VR GOLDMAN SACHS GRO | 20,367 | 20,549 |
| 46647PDA1 VR JPMORGAN CHASE & | 19,761 | 20,081 |
| 6174468P7 VR MORGAN STANLEY | 18,956 | 19,432 |
| 808513AZ8 CHARLES SCHWAB CORP | 19,579 | 20,080 |
| 91282CMY4 US TREASURY NOTE | 10,026 | 10,031 |
| 91282CNT4 US TREASURY NOTE | 20,467 | 20,144 |
| 91282CPJ4 US TREASURY NOTE | 24,714 | 24,641 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92343E102 VERISIGN INC COM | ||
| 55354G100 MSCI INC | 10,247 | 13,196 |
| 570535104 MARKEL GROUP INC | 8,494 | 19,347 |
| 43300A203 HILTON WORLDWIDE HOL | 9,431 | 33,034 |
| 538034109 LIVE NATION ENT INC | 13,223 | 23,940 |
| 749607107 RLI CORP COM | 5,871 | 6,974 |
| M98068105 WIX.COM LTD | 2,312 | 1,870 |
| 526057104 LENNAR CORPORATION C | 6,587 | 9,972 |
| 75524B104 RBC BEARINGS INC | 2,417 | 8,072 |
| 942749102 WATTS WATER TECHNOLO | 4,513 | 10,765 |
| 902252105 TYLER TECHNOLOGIES I | 9,015 | 10,895 |
| 005098108 ACUSHNET HOLDINGS CO | 3,213 | 9,179 |
| 257651109 DONALDSON CO INC | 3,133 | 4,965 |
| 04316A108 ARTISAN PARTNERS ASS | 2,853 | 4,400 |
| 891092108 TORO CO | 9,602 | 9,919 |
| 32051X108 FIRST HAWAIIAN INC | 4,421 | 6,097 |
| 776696106 ROPER TECHNOLOGIES I | 11,297 | 13,354 |
| 48251W104 KKR & CO INC -A | 5,888 | 26,133 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 25754A201 DOMINOS PIZZA INC | 8,499 | 10,421 |
| 384109104 GRACO INC | 6,214 | 8,853 |
| 302941109 FTI CONSULTING INC C | 5,655 | 9,396 |
| 448579102 HYATT HOTELS CORP | 4,134 | 8,497 |
| 67103H107 O'REILLY AUTOMOTIVE | 7,951 | 27,363 |
| 743315103 PROGRESSIVE CORP OHI | ||
| 303075105 FACTSET RESH SYS INC | ||
| 29084Q100 EMCOR GROUP INC COM | 633 | 5,506 |
| 03662Q105 ANSYS INC | ||
| 45168D104 IDEXX CORP | 5,029 | 10,148 |
| 366651107 GARTNER INC | ||
| 052769106 AUTODESK INC | ||
| 573284106 MARTIN MARIETTA MATL | 12,844 | 21,170 |
| 929160109 VULCAN MATERIALS COM | 17,445 | 30,519 |
| 217204106 COPART INC COM | 12,855 | 21,493 |
| 22160N109 COSTAR GROUP, INC | 16,381 | 15,263 |
| 143130102 CARMAX INC | ||
| 92345Y106 VERISK ANALYTICS INC | 2,215 | 3,355 |
| 562750109 MANHATTAN ASSOCIATES | 1,512 | 3,640 |
| 311900104 FASTENAL CO | 3,617 | 7,865 |
| 74164M108 PRIMERICA INC | 4,658 | 11,368 |
| 115236101 BROWN & BROWN INC | 12,600 | 19,367 |
| G0450A105 ARCH CAPITAL GROUP L | 1,690 | 6,618 |
| 12504L109 CBRE GROUP INC | 10,013 | 23,797 |
| 422806208 HEICO CORP CL A | 14,704 | 35,340 |
| 426281101 HENRY JACK & ASSOC I | 7,275 | 8,029 |
| 778296103 ROSS STORES INC | 2,889 | 4,864 |
| 893641100 TRANSDIGM GROUP INC | 11,927 | 34,576 |
| 60786M105 MOELIS & CO | 2,481 | 7,355 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 4,516 | 4,782 |
| 91879Q109 VAIL RESORTS INC COM | ||
| 829073105 SIMPSON MFG INC COM | 5,915 | 11,626 |
| 615369105 MOODYS CORP | 2,136 | 4,598 |
| 03990B101 ARES MANAGEMENT CORP | 6,051 | 9,859 |
| 185123106 CLEARWATER ANALYTICS | ||
| 221006109 CORVEL CORP | 4,739 | 6,293 |
| 50189K103 LCI INDUSTRIES | 4,730 | 4,004 |
| 515098101 LANDSTAR SYS INC COM | 8,575 | 7,185 |
| 113004105 BROOKFIELD ASSET MAN | 3,177 | 5,868 |
| 11271J107 BROOKFIELD CORP | 12,679 | 32,077 |
| 29109X106 ASPEN TECHNOLOGY INC | ||
| 05945F103 BANCFIRST CORP | 4,867 | 5,301 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 48282T104 KADANT INC | 5,014 | 6,270 |
| 493732101 K.FORCE, INC. | 2,287 | 1,144 |
| 531229755 LIBERTY MEDIA CORP-L | 2,866 | 9,063 |
| 531229771 LIBERTY MEDIA CORP-L | 3,713 | 4,737 |
| 90278Q108 UFP INDUSTRIES INC | 6,258 | 5,736 |
| 941848103 WATERS CORP | 4,490 | 5,697 |
| 031100100 AMETEK INC COM | 4,723 | 5,749 |
| 084423102 BERKLEY W R CORP | 2,018 | 2,665 |
| 11276H106 BROOKFIELD INFRASTRU | 14,735 | 20,158 |
| 11285B108 BROOKFIELD RENEWABLE | 7,043 | 7,285 |
| 12510Q100 CCC INTELLIGENT SOLU | 7,502 | 5,287 |
| 29362U104 ENTEGRIS INC | 10,012 | 8,509 |
| 303250104 FAIR ISSAC, INC | 13,608 | 16,906 |
| 339750101 FLOOR & DECOR HOLDIN | 8,539 | 6,089 |
| 363576109 GALLAGHER ARTHUR J & | 9,710 | 8,799 |
| 71385M107 PERIMETER SOLUTIONS | 2,295 | 5,644 |
| 74275K108 PROCORE TECHNOLOGIES | 4,624 | 4,219 |
| 78351F107 RYAN SPECIALTY HOLDI | 4,472 | 3,511 |
| 922475108 VEEVA SYSTEMS INC | 12,519 | 14,063 |
| 92338C103 VERALTO CORP | 1,199 | 1,197 |
| 94106B101 WASTE CONNECTIONS IN | 5,934 | 5,787 |
| 009158106 AIR PRODS & CHEMS IN | 5,932 | 4,693 |
| 03783C100 APPFOLIO INC | 4,690 | 4,653 |
| 26969P108 EAGLE MATLS INC | 2,127 | 2,067 |
| 420261109 HAWKINS INC | 2,064 | 1,847 |
| 45780R101 INSTALLED BUILDING P | 7,325 | 7,522 |
| 50212V100 LPL FINANCIAL HOLDIN | 11,207 | 11,072 |
| 530909308 LIBERTY LIVE HOLDING | 3,121 | 2,994 |
| 888787108 TOAST INC | 3,328 | 3,054 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287481 ISHARES RUSSELL MID- | |||
| 78410G104 SBA COMMUNICATIONS C | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| IWI993008 IRONWOOD INSTITUTION | AT COST | 200,000 | 223,750 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 454,829 | 457,462 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 216,773 | 225,219 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 1,974,604 | 2,339,070 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 56063N881 NYLI MACKAY HIGH YIL | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 109,886 | 125,239 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 110,000 | 117,075 |
| 464288588 ISHARES MBS ETF | AT COST | 23,263 | 23,805 |
| 72201F490 PIMCO INCOME FUND-IN | AT COST | 360,000 | 372,834 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,774 |
| CY PURCHASE OF ACCRUED INTEREST | 259 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,310 |
| ROUNDING | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 2,257 | 0 | 2,257 | |
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,784 | 2,784 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,673 | 3,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,560 | 1,560 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17,158 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,836 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |