| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47103U845 JANUS HENDERSON AAA | 72,172 | 71,874 |
| 69374H881 PACER US CASH COWS10 | 42,386 | 45,007 |
| 25434V666 DIMENSIONAL US LARGE | 95,946 | 102,391 |
| 46138E727 INVESCO RAFI EMERGIN | 32,117 | 43,438 |
| 808524797 SCHWAB US DIVIDEND E | 135,924 | 145,708 |
| 921937827 VANGUARD SHORT TERM | 57,554 | 59,186 |
| 97717W505 WISDOMTREE US MIDCAP | 74,290 | 89,474 |
| 46435U861 ISHARES CORE DIVIDEN | 98,096 | 100,932 |
| 92189F643 VANECK MORNINGSTAR W | 115,153 | 210,952 |
| 92647X830 VICTORYSHARES FREE C | 28,025 | 27,842 |
| 808524755 SCHWAB FUNDAMENTAL I | 63,846 | 89,606 |
| 97717W315 WISDOMTREE EMERGING | 39,632 | 43,861 |
| 97717W422 WISDOMTREE INDIA EAR | 33,959 | 36,014 |
| 92189F437 VANECK FALLEN ANGEL | 86,073 | 87,097 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63872R764 LOOMIS SAYLES CORE P | AT COST | 126,718 | 114,634 |
| 92189F437 VANECK VECTORS FALLE | |||
| 92189F643 VANECK VECTORS MORNI | |||
| 46138E727 INVESCO FTSE RAFI EM | |||
| 87234N765 TCW EMERGING MARKETS | AT COST | 37,788 | 36,067 |
| 808524755 SCHWAB FUNDAMENTAL | |||
| 808524797 SCHWAB US DIVIDEND E | |||
| 904504495 JP MORGAN UNDSCVRD M | AT COST | 52,975 | 70,442 |
| 470258823 JAMES ALPHA GLBL REA | |||
| 97717W505 WISDOMTREE US MIDCAP | |||
| 921937827 VANGUARD SHORT-TERM | |||
| 097873822 AMERICAN BOND FD OF | AT COST | 57,692 | 57,660 |
| 69374H881 PACER US CASH COWS 1 | |||
| 97717W315 WISDOMTREE TR EMERGI | |||
| 97717W422 WISDOMTREE INDIA EAR |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES -PRIN | 400 | 400 |
| Description | Amount |
|---|---|
| SALES ADJ | 8,655 |
| TRANSACTION ADJ | 269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| INCOME ADJ | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 964 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 559 | 559 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 335 | 335 | 0 |