| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| W.R. MARSH, CPA TAX PREP | 6,200 | 6,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BD FUND | 185,421 | 150,994 |
| FIDELITY ADV FLOATING RATE | 520,647 | 475,692 |
| ISHARES FLOATING RATE BOND | 763,994 | 762,900 |
| ISHARES PREFERRED & INCOME SECURITIES | 251,142 | 244,584 |
| PRINCIPAL SPECTRUM PREFERRED & CAP | 370,330 | 332,657 |
| STATE STREET SPDR BLOOMBERG ST HY BOND | 417,667 | 341,820 |
| STATE STREET CORP GLB | 248,347 | 258,443 |
| VANGUARD SHORT TERM BOND ETF | 330,076 | 326,667 |
| VANGUARD SHORT-TERM CORPORATE BOND | 264,822 | 257,129 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,792 | 626,450 |
| ABBVIE INC | 12,563 | 959,658 |
| AUTOMATIC DATA PROCESSING | 95,435 | 720,244 |
| BRISTOL MYERS SQUIBB | 158,050 | 414,529 |
| COLUMBIA DIVIDEND INCOME FUND | 366,171 | 961,670 |
| COLUMBIA GLOBAL TECH GROWTH FUND | 400,000 | 1,275,328 |
| COLUMBIA MID CAP INDEX FUND | 300,000 | 390,651 |
| COLUMBIA SMALL CAP INDEX FUND | 675,000 | 869,574 |
| COLUMBIA SMALL CAP VALUE FUND II | 174,907 | 300,714 |
| EXXON MOBIL CORP | 71,803 | 330,935 |
| FIRST TR NASDAQ | 300,481 | 752,012 |
| FULLER THALE BEHAVIORAL SMALL CAP EQUITY | 400,000 | 790,164 |
| GLOBAL X FUNDS GLOBAL X & ARTIFICAL INTELLIGENCE | 301,910 | 461,027 |
| HOME DEPOT | 72,305 | 920,467 |
| INVESCO QQQ TRUST | 99,487 | 267,225 |
| ISHARES INC CORE MSCI EMERGING MKTS | 203,316 | 267,200 |
| ISHARES EDGE MSCI USA QUALITY FACTOR ETF | 253,575 | 595,860 |
| ISHARES MSCI EAFE SMALL CAP ETF | 657,971 | 998,199 |
| JANUS HENDERSON ENTERPRISE FUND I | 618,509 | 988,886 |
| JOHNSON & JOHNSON | 17,225 | 620,850 |
| JP MORGAN CHASE & CO | 114,917 | 362,497 |
| JP MORGAN EQUITY PREMIUM INCOME ETF | 299,969 | 317,396 |
| JP MORGAN UNDISCOVERED MANAGERS BEHAVIORAL VALUE FUND | 389,000 | 522,775 |
| LOOMIS SAYLES GROWTH | 415,122 | 1,126,058 |
| MCDONALDS CORP | 56,266 | 764,075 |
| MICROSOFT CORP | 77,615 | 1,402,498 |
| OTIS WORLDWIDE CORP | 4,336 | 131,025 |
| RTX CORP | 9,152 | 550,200 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 734,405 | 1,311,870 |
| VANGUARD FTSE EMERGING MKTS | 440,297 | 542,976 |
| VANGUARD GROWTH | 925,377 | 4,054,117 |
| VANGUARD MID-CAP ETF | 352,508 | 812,616 |
| VANGUARD REAL ESTATE ETF | 584,638 | 960,116 |
| VANGUARD SMALL CAP VALUE ETF | 250,874 | 439,464 |
| VANGUARD TOTAL STK MKT | 530,380 | 1,408,134 |
| VANGUARD VALUE | 1,355,716 | 2,998,543 |
| WELLS FARGO & CO | 70,618 | 279,600 |
| XLEM INC | 4,915 | 224,697 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC INCOME OPP | 187,500 | 184,696 | |
| GOLDMAN SACHS ABSOLUTE RETURN FUND | 183,292 | 208,020 | |
| BLUE OWL CREDIT INCOME | 600,000 | 608,365 | |
| BLACKSTONE REAL ESTATE INCOME TRUST INC | 300,000 | 280,895 | |
| HAMILTON LANE PRIVATE ASSETS FUND CLASS I | 600,000 | 654,208 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCES | 274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 176,119 | 176,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 7,303 | 7,303 | ||
| EXCISE TAX | 22,796 |