| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 26,073 | 27,637 |
| 464287200 ISHARES CORE S P 500 | AT COST | 152,365 | 247,263 |
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,886 | 63,187 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 42,484 | 43,477 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 25,249 | 26,910 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 45,207 | 45,845 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 12,516 | 12,837 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,309 | 28,734 |
| 464287499 ISHARES RUSSELL MID | AT COST | 45,613 | 67,293 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,066 | 77,472 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,890 | 40,918 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 30,696 | 33,365 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 35,865 | 41,754 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 17,800 | 17,800 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 38,030 | 47,670 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 98,880 | 107,381 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 581 | 527 | 527 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 202 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 | |
| STATE TAX REFUND | 9 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 282 | 282 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 195 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 198 | 198 | 0 |