| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBZ7 CAPITAL ONE | ||
| 9128285J5 U S TREASURY NT | ||
| 91282CEP2 U S TREASURY NT | 94,195 | 94,289 |
| 91282CJB8 U S TREASURY NT | ||
| 3133ETHB6 F F C B DEB | 99,930 | 100,156 |
| 91282CHT1 U S TREASURY NT | 74,643 | 74,376 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | ||
| 594918104 MICROSOFT CORP COM | 13,350 | 120,421 |
| 855244109 STARBUCKS CORP COM | 21,476 | 21,726 |
| 22160K105 COSTCO WHSL CORP | 13,552 | 56,914 |
| 56585A102 MARATHON PETROLEUM C | 17,871 | 51,066 |
| 037833100 APPLE INC COM | 1,558 | 107,928 |
| 060505104 BANK OF AMERICA CORP | 10,750 | 33,495 |
| 02079K305 ALPHABET INC CL A | 28,422 | 136,468 |
| 17275R102 CISCO SYSTEMS INC | 24,045 | 50,532 |
| 57636Q104 MASTERCARD INC | 9,106 | 48,525 |
| 46625H100 JPMORGAN CHASE CO | 9,546 | 75,399 |
| 931142103 WAL MART STORES INC | ||
| 023135106 AMAZON.COM INC | 29,799 | 99,483 |
| G5960L103 MEDTRONIC PLC SHS | 26,472 | 31,508 |
| 438516106 HONEYWELL INTL INC | 23,913 | 30,044 |
| 031162100 AMGEN INC | 18,204 | 30,440 |
| 437076102 HOME DEPOT INC | 31,060 | 43,701 |
| 882508104 TEXAS INSTRS INC COM | 16,023 | 20,298 |
| 375558103 GILEAD SCIENCES INC | 19,953 | 34,490 |
| 79466L302 SALESFORCE INC | 8,954 | 16,160 |
| 00287Y109 ABBVIE INC | 27,402 | 37,929 |
| 217204106 COPART INC COM | 29,961 | 36,723 |
| 235851102 DANAHER CORP | ||
| 64110L106 NETFLIX.COM INC | 20,228 | 44,067 |
| 65339F101 NEXTERA ENERGY INC | 31,547 | 33,878 |
| 67066G104 NVIDIA CORP COM | 27,989 | 192,282 |
| 74340W103 PROLOGIS INC | 42,534 | 51,702 |
| 78409V104 S P GLOBAL INC COM | 16,121 | 24,562 |
| G29183103 EATON CORP PLC SHS | 20,196 | 29,940 |
| 09290D101 BLACKROCK INC COM | 11,461 | 31,040 |
| 609207105 MONDELEZ INTL INC CL | 42,712 | 34,021 |
| 83443Q103 SOLSTICE ADV MATL CO | 1,474 | 1,846 |
| 872540109 TJX COMPANIES INC | 28,631 | 35,484 |
| 872590104 T -MOBILE US INC | 14,502 | 12,385 |
| 907818108 UNION PACIFIC CORP C | 10,641 | 11,335 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 180,005 | 258,468 |
| 808524847 SCHWAB US REIT ETF | AT COST | 112,119 | 121,162 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 238,712 | 231,660 |
| 861728400 STONE RIDGE HY REINS | AT COST | 234,499 | 231,636 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 184,533 | 184,643 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 240,774 | 343,258 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 288,597 | 293,747 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 197,270 | 274,143 |
| 464287499 ISHARES RUSSELL MID | AT COST | 164,630 | 290,928 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 169,860 | 232,591 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 136,021 | 183,215 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 116,193 | 124,274 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 333,246 | 391,691 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 116,209 | 119,188 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,397 | 3,190 | 3,190 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 379 |
| ROC ON CY SALES | 4,149 |
| PY RETURN OF CAPITAL ADJUSTMENT | 177 |
| COST BASIS ADJUSTMENT | 24 |
| PROCEEDS FROM SECURITIES LITIGATION ADJ | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 96 | 96 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,812 | 1,812 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,102 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,111 | 1,111 | 0 |