| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,581 | 3,581 | 3,581 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COHEN & STEERS PR SEC - 489.796 | 2001-01 | PURCHASE | 2025-04 | 6,005 | 6,975 | -970 | ||||
| ISHARES CORE S&P MID-CAP - 80 | 2014-10 | PURCHASE | 2025-04 | 4,648 | 2,192 | 2,456 | ||||
| PIMCO 0-5 YEAR H/Y CORP - 100 | 2001-01 | PURCHASE | 2025-04 | 9,312 | 10,145 | -833 | ||||
| PIMCO 0-5 YEAR H/Y CORP - 50 | 2001-01 | PURCHASE | 2025-08 | 4,727 | 5,024 | -297 | ||||
| STERLING CAP TOTAL RET - 1279.318 | 2001-01 | PURCHASE | 2025-08 | 12,000 | 13,329 | -1,329 | ||||
| ISHARES CORE S&P 500 - 35 | 2011-10 | PURCHASE | 2025-04 | 19,569 | 4,397 | 15,172 | ||||
| ISHARES CORE S&P 500 - 40 | 2011-10 | PURCHASE | 2025-08 | 25,302 | 5,025 | 20,277 | ||||
| ISHARES GOLD TRUST | 2001-01 | PURCHASE | 2025-12 | 48 | 48 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE INDEX FUND | AT COST | 19,564 | 29,289 |
| ISHARES CORE S&P 500 ETF | AT COST | 97,582 | 335,621 |
| ISHARES S&P MIDCAP ETF | AT COST | 9,086 | 21,120 |
| PIMCO 0-5 YEAR H/Y CORP BD INDEX ETF | AT COST | 4,717 | 4,741 |
| SPDR PORTFOLIO S/T CORPORATE BD ETF | AT COST | 54,875 | 54,360 |
| VANGUARD SHORT-TERM TIPS | AT COST | 62,676 | 63,135 |
| VANGUARD TOTAL BOND MARKET EFT | AT COST | 31,623 | 27,776 |
| STERLING CAPITAL TOTAL RETURN BOND | AT COST | 66,183 | 60,245 |
| ISHARES GOLD TRUST | AT COST | 10,800 | 24,351 |
| COHEN & STEERS | AT COST | 11,067 | 11,350 |
| BNYM INTL | AT COST | 8,156 | 7,758 |
| HARTFORD INTL | AT COST | 8,077 | 11,006 |
| VANGUARD I/T TRSY | AT COST | 39,379 | 40,333 |
| SEAFARER IVRSEA | AT COST | 6,334 | 7,292 |
| ISHARES CORE MSCI EMERGING | AT COST | 11,985 | 13,444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 5,054 | 5,054 | 5,054 |