| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 74,006 | 77,086 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 16,315 | 15,656 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 150,084 | 255,962 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,265 | 14,961 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 7,057 | 8,050 |
| 256210105 DODGE & COX INCOME F | AT COST | 15,549 | 15,741 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 7,708 | 7,381 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 11,496 | 16,590 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 25,295 | 33,205 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 27,153 | 27,684 |
| 192476505 COHEN & STEERS REALT | AT COST | 10,303 | 10,332 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 22,597 | 18,372 |
| 256206103 DODGE & COX INTL STO | AT COST | 13,913 | 16,887 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 10,807 | 11,338 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 15,251 | 15,674 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 10,478 | 12,395 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,420 | 21,107 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 13,711 | 15,464 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 29,621 | 30,578 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 22,355 | 19,265 |
| 256219106 DODGE & COX STK FD | AT COST | 53,731 | 51,855 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 55,749 | 48,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,125 | 2,125 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| MUTUAL FUND TIMING ADJUSTMENT | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 449 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 852 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 146 | 146 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |