| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 1,807 | 32,403 |
| 92826C839 VISA INC-CLASS A SHR | 3,482 | 7,716 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 172967424 CITIGROUP INC. | 3,664 | 9,219 |
| H2906T109 GARMIN LTD | 1,683 | 3,854 |
| 94106L109 WASTE MANAGEMENT INC | 2,923 | 5,493 |
| 75513E101 RTX CORP | 2,909 | 8,070 |
| 911312106 UNITED PARCEL SERVIC | ||
| 609207105 MONDELEZ INTERNATION | 2,402 | 3,014 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 904767704 UNILEVER PLC - ADR | ||
| G29183103 EATON CORP PLC | 1,663 | 4,778 |
| 037833100 APPLE INC | 2,689 | 33,983 |
| 907818108 UNION PACIFIC CORP | 2,041 | 4,858 |
| 883556102 THERMO FISHER SCIENT | 2,517 | 6,374 |
| 46625H100 JPMORGAN CHASE & CO | 1,705 | 12,889 |
| 867224107 SUNCOR ENERGY INC NE | 3,831 | 8,074 |
| 532457108 ELI LILLY & CO COM | 752 | 11,821 |
| 09260D107 BLACKSTONE INC | 2,404 | 6,474 |
| 02079K107 ALPHABET INC CL C | 1,104 | 23,221 |
| 11135F101 BROADCOM INC | 1,622 | 19,728 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 097023105 BOEING CO | 5,187 | 8,468 |
| 56501R106 MANULIFE FINANCIAL C | 2,348 | 6,059 |
| 150870103 CELANESE CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 00287Y109 ABBVIE INC | 3,249 | 7,083 |
| 30303M102 META PLATFORMS INC | 3,565 | 14,522 |
| 437076102 HOME DEPOT INC | 4,092 | 4,473 |
| 7591EP100 REGIONS FINL CORP NE | 3,057 | 4,336 |
| 00724F101 ADOBE INC | 4,774 | 3,500 |
| 007903107 ADVANCED MICRO DEVIC | 2,334 | 5,996 |
| 580135101 MCDONALDS CORP | 5,450 | 5,807 |
| 855244109 STARBUCKS CORP COM | 4,234 | 3,537 |
| 023135106 AMAZON COM INC COM | 16,246 | 19,389 |
| 032654105 ANALOG DEVICES INC | 4,684 | 5,424 |
| 09290D101 BLACKROCK INC | 1,557 | 5,352 |
| 43300A203 HILTON WORLDWIDE HOL | 4,685 | 6,320 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,433 | 5,283 |
| 512807306 LAM RESH CORP | 712 | 8,559 |
| G87052109 TE CONNECTIVITY PLC | 1,549 | 5,233 |
| 002824100 ABBOTT LABS | 5,112 | 5,012 |
| 084670702 BERKSHIRE HATHAWAY I | 4,751 | 4,524 |
| 278865100 ECOLAB INC | 3,198 | 3,150 |
| 571748102 MARSH & MCLENNAN COS | 6,444 | 5,195 |
| 620076307 MOTOROLA SOLUTIONS, | 6,358 | 5,750 |
| 64110L106 NETFLIX INC | 392 | 375 |
| 67066G104 NVIDIA CORP | 6,019 | 9,512 |
| 79466L302 SALESFORCE INC | 4,490 | 4,503 |
| 90353T100 UBER TECHNOLOGIES IN | 5,445 | 5,801 |
| 904767803 UNILEVER PLC ADR | 3,184 | 3,895 |
| 931142103 WALMART INC | 3,562 | 4,568 |
| 98419M100 XYLEM INC/NY | 5,237 | 5,447 |
| F92124100 TOTALENERGIES SE | 5,524 | 7,850 |
| N07059210 ASML HOLDING NV-NY R | 4,428 | 6,419 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,833 | 29,571 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,872 | 47,726 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 28,771 | 28,536 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 56,388 | 56,616 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 20,704 | 19,539 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 37,631 | 37,835 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 42,086 | 37,829 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 30,067 | 48,757 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 22,310 | 27,809 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 25,373 | 25,549 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,110 | 58,507 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 38,252 | 38,046 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,804 | 27,475 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 55,784 | 56,269 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 233 |
| PY RETURN OF CAPITAL ADJUSTMENT | 400 |
| ROC ON CY SALES | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 713 | 713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 452 | 452 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 279 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 484 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |