| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 1,950 | 1,950 | 1,950 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 2,115 | 3,007 |
| ABBVIE INC | 2,900 | 4,341 |
| ACCENTURE PLC A | 6,510 | 6,439 |
| ALPHABET INC CL A | 1,708 | 8,764 |
| AMERICAN CENTY ETF TR AVANTIS US | 15,625 | 19,886 |
| AMERICAN EUROPACIFIC GROWTH FUND F3 | 30,219 | 33,172 |
| AMERICAN TOWER CORP | 4,467 | 4,214 |
| AMGEN INC | 2,162 | 3,273 |
| ANALOG DEVICES INC | 2,485 | 4,068 |
| APPLE INC | 2,687 | 11,418 |
| BAILLE GIFFORD EMERG MRKTS EQ INSTL | 16,962 | 22,069 |
| BANK OF AMERICA CORP | 2,852 | 4,730 |
| BLACKROCK INC | 3,642 | 5,352 |
| CAUSEWAY INTERNATIONAL VALUE INSTL | 21,812 | 34,005 |
| CISCO SYSTEMS INC | 2,203 | 3,697 |
| CME GROUP INC | 2,652 | 3,550 |
| COMCAST CORP CLASS A | 4,230 | 2,869 |
| CONCOCOPHILLIPS | 1,314 | 1,311 |
| DEERE & COMPANY | 1,310 | 1,397 |
| DFA US LARGE CAP VALUE PRTF INSTL | 26,551 | 38,830 |
| EFFICIENT ENHANCED MULTI ASSET FD I | 29,000 | 29,281 |
| ETF SER SOLUTIONS DISTILLATE US | 18,344 | 23,560 |
| GMO ALTERNATIVE ALLOCATION FD I | 26,721 | 27,455 |
| GMO RESOURCES FUND I | 16,000 | 17,803 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 28,859 | 33,651 |
| HOME DEPOT INC | 2,463 | 3,441 |
| HONEYWELL INTL INC SR | 2,110 | 2,926 |
| ISHARES SHORT-TERM CORPORATE BOND ETF | 21,180 | 21,099 |
| ISHARES INTERMEDIATE-TERM CORPORATE BOND ETF | 20,722 | 20,313 |
| JPMORGAN CHASE & CO COM | 1,693 | 4,833 |
| JPMORGAN EXCHANGE TRADED FD INFLATION | 6,385 | 6,457 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL | 26,200 | 29,297 |
| L3 HARRIS TECHNOLOGIES INC | 3,180 | 4,991 |
| LAZARD GLOBAL LISTED INFRASTRUCTE INSTL | 18,000 | 19,360 |
| LINDE PLC | 3,609 | 4,264 |
| LISTED FD TR HOIZON KINETICS | 15,313 | 20,096 |
| MARATHON PETE CORP | 434 | 1,301 |
| MASTERCARD INCORPORATED CL A | 3,747 | 5,709 |
| MEDTRONICS PLC SHS | 4,268 | 4,419 |
| MICROSOFT CORP | 4,199 | 13,058 |
| MONDELEZ INTERNATIONAL W I | 2,297 | 2,046 |
| MORGAN STANLEY | 2,603 | 5,503 |
| NEXTERA ENERGY INC | 3,681 | 4,335 |
| PFIZER INC | 4,920 | 4,233 |
| PROLOGIS INC | 3,213 | 3,191 |
| PZENA EMERGING MRKTS FOCUSED VAL INSTL | 16,794 | 21,764 |
| QUALCOMM INC | 2,406 | 3,079 |
| STATE STREET SPDR S P MIDCAP 400 ETF | 25,937 | 49,469 |
| SPDR S&P GLOBAL NATURAL RESOURCES ETF | 2,672 | 3,231 |
| STARBUCKS CORP | 2,257 | 2,021 |
| TEXAS INSTRS INC | 2,139 | 2,949 |
| TIAA-CREF INFLATION IKD BOND ADV | 11,176 | 10,500 |
| UNION PACIFIC CORP COM | 1,310 | 1,157 |
| UNITED PARCEL SERVICE INC CL B | 1,989 | 1,091 |
| UNITEDHEALTH GROUP INC | 3,103 | 2,971 |
| VANGUARD INFLATION PROCTED SEC ADM CL+ | 10,500 | 9,627 |
| VANGUARD INTERNATIONAL GROWTH ADM | 68,072 | 75,953 |
| VANGUARD TOTAL STOCK MARKET INDEX ADMIR | 127,273 | 252,237 |
| VERIZON COMMUNICATIONS INC | 1,607 | 1,140 |
| VISA INC COM CL A | 1,351 | 3,507 |
| BROADCOM INC COM | 1,509 | 3,115 |
| CHEVRON CORPORATION | 1,354 | 1,372 |
| META PLATFORMS INC | 3,706 | 3,960 |
| NIKE INC | 1,207 | 892 |
| SLB LIMITED COM STK | 2,418 | 2,188 |
| ELI LILLY & CO | 473 | 34,390 |
| VANGUARD CORE-PLUS BOND ETF | 18,946 | 18,748 |
| NETFLIX INC | 2,215 | 1,875 |
| AMAZON COM INC | 9,808 | 10,387 |
| MCDONALD CORP COM | 3,688 | 3,668 |
| COCA COLA CO | 4,779 | 4,894 |
| WALMART INC | 4,982 | 5,125 |
| COPART INC COM | 4,848 | 4,306 |
| SOLSTICE ADVANCED MATLS INC COM | 107 | 146 |
| ADVANCED MICRO DEVICES INC | 4,417 | 3,641 |
| NVIDIA CORPORATION | 9,110 | 9,325 |
| VANGUARD REAL ESTATE ETF | 12,099 | 11,946 |
| AQR DIVERSIFYING STRATEGIES FUND CL I | 28,100 | 27,783 |
| PZENA INTERNATIONAL SMALL CAP VAL INSTL | 12,000 | 14,606 |
| POLAR CAPITAL INTL SMALL COMPANY | 12,000 | 12,476 |
| GMO MULTI ASSET CREDIT FUND CLASS I | 16,100 | 15,977 |
| JPMORGAN CORE BOND CLASS I | 131,700 | 135,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OXFORD FEES | 7,169 | 7,169 | 7,169 | 0 |
| US BANK TRUST FEES | 2,800 | 2,800 | 2,800 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,196 | 0 | 0 | 1,196 |
| FOREIGN TAX PAID | 597 | 597 | 597 | 0 |