| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 880 | 880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX FD | |||
| VANGUARD L/T GVT BD INDX | AT COST | 5,782 | 5,278 |
| VANGUARD GROWTH INDEX FD | |||
| VANGUARD TOT BD MKT IDX | AT COST | 79,051 | 81,317 |
| FIDELITY INTL INDX INST PRM | AT COST | 3,806 | 5,013 |
| LORD ABBETT SHRT DUR INC | AT COST | 16,139 | 15,588 |
| FIDELITY ADV SM CAP-Z | AT COST | 1,886 | 1,919 |
| VANGUARD HIGH YIELD CORP-ADM | AT COST | 6,788 | 6,439 |
| VANGUARD INTM TERM TREAS-ADM | |||
| AMERICAN CENTURY SM CAP VAL | |||
| DODGE & COX STOCK FUND CLASS I | AT COST | 1,993 | 1,995 |
| GUGGENHEIM CORE BOND INST | AT COST | 18,619 | 18,940 |
| VANGUARD S&P M/C 400 INDX INS | AT COST | 1,389 | 1,491 |
| JPMORGAN LARGE CAP GROW-I | |||
| BLACKROCK RUSSELL MIDCAP | AT COST | 1,272 | 1,585 |
| VANGUARD S&P 500 VAL INX INS | AT COST | 9,627 | 46,625 |
| VANGUARD INTRM TRM BD IDX ADM | |||
| FIDELITY NASDAQ COMPOS INDX | AT COST | 5,696 | 6,708 |
| PUTNAM LARGE CAP VALUE FD | AT COST | 4,320 | 4,872 |
| RBC EMERGING MKT EQ | AT COST | 3,476 | 3,635 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2026 TAXED IN 2025 | 480 |
| WASH SALES | 130 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2025 TAXED IN 2024 | 266 |
| TAX COST TO BOOK VALUE ADJ ON SALE | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 94 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 50 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 9 | 9 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |