| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 1,000 | 0 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLIFFWATER CORP LENDING FUND | ||
| DODGE & COX INC | 24,239 | 24,386 |
| ALPS SMITH TOTAL RETURN BOND CL I | 14,309 | 14,501 |
| T ROWE PRICE INSTL FLOATING RATE FUND | 1,894 | 1,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 1,023 | 1,253 |
| ABBVIE INC | 1,688 | 2,742 |
| ADOBE SYSTEMS INC | ||
| ADVANCED MICRO DEVICES INC | 860 | 1,927 |
| ALPHABET INC CAP ST CL A | 3,746 | 10,642 |
| ALPHABET INC CAP ST CL C | 2,970 | 9,414 |
| AMAZON.COM INC | 5,379 | 11,310 |
| APPLE INC | 11,318 | 19,574 |
| BANK AMERICA CORP | 1,257 | 2,145 |
| BERKSHIRE HATHAWAY INC | 3,475 | 6,032 |
| BRISTOL MYERS SQUIB | ||
| BROADCOM INC | 1,089 | 6,922 |
| CHEVRON CORP NEW | 2,457 | 2,286 |
| CISCO SYSTEMS INC | 1,217 | 2,080 |
| COCA COLA | 1,697 | 1,888 |
| COMCAST CORP | ||
| DANAHER CORP | 1,167 | 1,145 |
| DISNEY WALT CO COM | 973 | 1,138 |
| ELI LILLY AND CO | 1,564 | 5,373 |
| EXXON MOBIL CORP | 3,100 | 3,610 |
| GQG PARTNERS EMERG MKTS EQ | 11,254 | 14,620 |
| HARDING LOEVNER INTL EQUIT PORT | 34,213 | 36,251 |
| HOME DEPOT | 1,787 | 2,065 |
| INTEL CORP | 701 | 812 |
| JOHN HANCOCK DISCIPL VALUE INTL FD | 36,317 | 40,381 |
| JOHNSON & JOHNSON | 2,197 | 3,104 |
| JP MORGAN CHASE & CO | 2,095 | 5,478 |
| LINDE PLC COM EURO | ||
| MASTERCARD INC | 1,682 | 2,854 |
| MCDONALDS CORP | 1,035 | 1,223 |
| MERCK & CO INC | 1,356 | 1,684 |
| META PLATFORMS INC | 2,142 | 7,921 |
| MICROSOFT CORP | 9,831 | 17,894 |
| NETFLIX INC | 910 | 1,875 |
| NEXTERA ENERGY INC | ||
| NIKE INC CLASS B | ||
| NVIDIA CORP | 2,351 | 13,615 |
| ORACLE CORP | 1,032 | 1,754 |
| PEPSICO INC | 1,578 | 1,292 |
| PFIZER INC | 1,761 | 971 |
| PROCTER AND GAMBLE CO | 1,833 | 2,150 |
| PUTNAM SMALL CAP GRWTH FND | 16,987 | 16,779 |
| QUALCOMM INC | 751 | 1,026 |
| RBC EMERGING MARKETS EQ FND | 12,592 | 17,654 |
| SALESFORCE INC COM | 812 | 1,325 |
| TESLA INC COM | 3,019 | 7,196 |
| TEXAS INSTRUMENTS INC | 1,019 | 1,041 |
| THERMO FISHER SCIENTIFIC INC | 1,122 | 1,159 |
| UNITED HEALTH GROUP INC | 2,613 | 1,651 |
| VARIANT ALT INCOME FUND | 7,543 | 7,337 |
| VERIZON COMMUNICATIONS INC | 981 | 937 |
| VICTORY INTEGRITY SMALL CAP VALUE | 19,494 | 16,324 |
| VISA INC | 1,831 | 3,156 |
| WALMART INC | 1,217 | 3,008 |
| WELLS FARGO CO NEW COM | 909 | 1,957 |
| COSTCO WHOLESALE | 1,601 | 2,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TR NEW | AT COST | 11,034 | 26,867 |
| PROSHARES S&P 500 DIV ARISTOCRAT | AT COST | 36,884 | 36,216 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE INVESTMENT INCOME | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMT FEES | 4,169 | 4,169 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 570 | |||
| FOREIGN TAX PAID | 209 | 209 | ||
| IL REPORT FEE | 26 | 26 |