| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP COM | 3,334 | 36,272 |
| 931142103 WALMART INC COM | 3,783 | 16,712 |
| 060505104 BANK OF AMERICA CORP | 2,616 | 8,250 |
| H1467J104 CHUBB LIMITED COM | 1,216 | 7,803 |
| 02079K305 ALPHABET INC CL A | 2,929 | 31,300 |
| 808513105 SCHWAB CHARLES CORP | 2,529 | 7,493 |
| 78409V104 S P GLOBAL INC COM | 1,069 | 5,226 |
| 023135106 AMAZON.COM INC | 3,474 | 34,623 |
| 91324P102 UNITEDHEALTH GROUP I | 3,031 | 6,602 |
| 893641100 TRANSDIGM GROUP INC | 1,454 | 6,649 |
| 852234103 BLOCK INC | 8,225 | 10,219 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 68,980 | 86,150 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,765 | 75,757 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 39,101 | 35,389 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 96,208 | 98,182 |
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 44,703 | 44,751 |
| 922908645 VANGUARD MID-CAP IND | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 110,436 | 112,355 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 45,452 | 45,304 |
| 464287200 ISHARES CORE S P 500 | AT COST | 125,881 | 161,646 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,886 | 11,156 |
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 34,970 | 37,101 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,962 | 37,704 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 32,837 | 34,624 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 35,200 | 39,638 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 24,674 | 25,081 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 24,721 | 24,766 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 40,692 | 51,153 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 116,432 | 128,277 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,106 | 1,034 | 1,034 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 353 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 306 | 306 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 342 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 776 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 224 | 224 | 0 |