| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 198,399 | 183,979 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 178,356 | 151,575 |
| 024524217 AMERICAN BEACON STEP | AT COST | 28,397 | 33,191 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,548 | 71,926 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 22,840 | 30,890 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 47,053 | 40,790 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 28,085 | 30,770 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 34,673 | 32,020 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,722 | 44,096 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 22,463 | 23,981 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 17,426 | 36,682 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 77,431 | 242,126 |
| 861728400 STONE RIDGE HY REINS | AT COST | 59,189 | 58,746 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 165 | 165 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 20,120 | 20,080 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,096 | 1,033 | 1,033 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 348 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 | |
| FEDERAL TAX REFUND | 139 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 137 | 137 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 75 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 124 | 124 | 0 |