| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 56,498 | 51,969 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 26,969 | 26,085 |
| 256219106 DODGE & COX STOCK FU | AT COST | 46,244 | 50,019 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,344 | 40,457 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 63,366 | 65,271 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 39,052 | 38,633 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 186,277 | 361,614 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 43,617 | 66,460 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 28,890 | 67,641 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 76,370 | 77,418 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 51,154 | 51,932 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 30,468 | 37,933 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 34,710 | 34,930 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 68,915 | 80,425 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 51,809 | 51,524 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 37,990 | 37,531 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 58,178 | 60,302 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 77,436 | 78,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 80 | 80 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 80 | 80 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 172 |
| PY RETURN OF CAPITAL ADJUSTMENT | 389 |
| ROC ON CY SALES | 2 |
| TAX LOT BASIS ADJUSTMENT | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 53 | 0 | 53 | |
| FILING FEE/STATE TAX | 28 | 0 | 28 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,500 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 209 | 209 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 251 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 536 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 156 | 156 | 0 |