| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 17,164 | 17,791 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 3,739 | 3,613 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 38,056 | 59,175 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 2,840 | 3,474 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 1,676 | 1,858 |
| 256210105 DODGE & COX INCOME F | AT COST | 3,577 | 3,632 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 1,776 | 1,703 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 2,671 | 3,835 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 5,953 | 7,676 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 6,247 | 6,392 |
| 192476505 COHEN & STEERS REALT | AT COST | 2,398 | 2,386 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 5,217 | 4,247 |
| 256206103 DODGE & COX INTL STO | AT COST | 3,227 | 3,921 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 2,509 | 2,621 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 3,531 | 3,618 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 2,463 | 2,884 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,983 | 4,840 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 3,162 | 3,575 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 6,896 | 7,093 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 4,890 | 4,454 |
| 256219106 DODGE & COX STK FD | AT COST | 12,434 | 12,000 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 12,888 | 11,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,350 | 1,350 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATE | 14 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 34 | 34 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |