| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 927804FU3 VIRGINIA ELEC & POWE | 48,905 | 49,978 |
| 3135G0X24 FED NATL MTG ASSN | ||
| 71884AH44 PHOENIX AZ CIVIC IMP | 25,000 | 23,652 |
| 912828X88 US TREASURY NOTE 2.3 | 194,648 | 196,984 |
| 20030NCT6 COMCAST CORP | 50,155 | 50,270 |
| 06051GJL4 VR BANK OF AMERICA | 40,177 | 44,713 |
| 575831GX4 MASSACHUSETTS ST CLG | 5,000 | 4,591 |
| 14040HBW4 CAPITAL ONE FINANCIA | 48,137 | 49,796 |
| 053332BB7 AUTOZONE INC | 51,112 | 50,428 |
| 26441CBL8 DUKE ENERGY CORP | 41,953 | 45,530 |
| 68217FAA0 OMNICOM GROUP INC | ||
| 91324PEH1 UNITEDHEALTH GROUP | 50,827 | 49,951 |
| 49456BAP6 KINDER MORGAN INC | 49,685 | 50,244 |
| 91282CCB5 US TREASURY NOTE | 90,113 | 89,590 |
| 912810FP8 US TREASURY BOND 5.3 | 118,039 | 107,512 |
| 9128286B1 US TREASURY NOTE | 214,244 | 209,053 |
| 023135CH7 AMAZON.COM INC | 65,735 | 72,719 |
| 09247XAT8 BLACKROCK INC | 49,149 | 51,153 |
| 254687FL5 WALT DISNEY COMPANY/ | 41,256 | 46,750 |
| 256677AP0 DOLLAR GENERAL CORP | 46,068 | 51,848 |
| 61747YED3 VR MORGAN STANLEY 2. | 39,652 | 44,430 |
| 00206RHW5 AT&T INC | 39,736 | 39,923 |
| 126650CX6 CVS HEALTH CORP | 39,945 | 40,132 |
| 172967KU4 CITIGROUP INC | 39,736 | 39,984 |
| 31488VAA5 FERGUSON ENTERPRISES | 29,201 | 30,259 |
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 59156RCE6 METLIFE INC | 50,307 | 52,702 |
| 842400HY2 SOUTHERN CAL EDISON | 42,099 | 41,395 |
| 9128282R0 US TREASURY NOTE | 96,641 | 98,055 |
| 91282CFV8 US TREASURY NOTE 4.1 | 173,061 | 177,004 |
| 91282CGQ8 US TREASURY NOTE | 148,910 | 151,910 |
| 91282CJJ1 US TREASURY NOTE | 177,908 | 180,695 |
| 02005NBQ2 ALLY FINANCIAL INC | 34,839 | 35,305 |
| 03027XCL2 AMERICAN TOWER CORP | 34,891 | 35,838 |
| 231021BA3 CUMMINS INC | 40,632 | 41,479 |
| 373334KY6 GEORGIA POWER CO | 40,404 | 40,640 |
| 46647PDY9 VR JPMORGAN CHASE & | 43,306 | 43,918 |
| 548661EQ6 LOWE'S COS INC | 41,466 | 41,320 |
| 67103HAM9 O'REILLY AUTOMOTIVE | 35,648 | 35,471 |
| 91282CHH7 US TREASURY NOTE | 124,888 | 125,348 |
| 91282CJZ5 US TREASURY NOTE | 97,777 | 99,688 |
| 91282CNC1 US TREASURY NOTE | 89,627 | 90,745 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP | 974 | 3,617 |
| 75513E101 RTX CORP | 2,104 | 22,558 |
| 097023105 BOEING CO | 10,329 | 14,981 |
| 883556102 THERMO FISHER SCIENT | 1,954 | 18,542 |
| 91324P102 UNITEDHEALTH GROUP I | 6,240 | 25,749 |
| 17275R102 CISCO SYSTEMS INC | 6,309 | 25,959 |
| 907818108 UNION PACIFIC CORP | 1,972 | 11,103 |
| 126650100 CVS HEALTH CORPORATI | 2,573 | 8,650 |
| 037833100 APPLE INC | 6,355 | 294,696 |
| 594918104 MICROSOFT CORP | 15,454 | 279,532 |
| 46625H100 JPMORGAN CHASE & CO | 10,388 | 71,211 |
| 02079K107 ALPHABET INC CL C | 13,707 | 117,361 |
| 11135F101 BROADCOM INC | 20,539 | 112,483 |
| 94106L109 WASTE MANAGEMENT INC | 7,891 | 10,546 |
| 254687106 WALT DISNEY CO | 11,606 | 13,766 |
| 09857L108 BOOKING HOLDINGS INC | 6,705 | 16,066 |
| 285512109 ELECTRONIC ARTS INC | 1,768 | 2,861 |
| 532457108 ELI LILLY & CO COM | 15,280 | 61,257 |
| 192446102 COGNIZANT TECH SOLUT | 2,561 | 3,403 |
| G29183103 EATON CORP PLC | 3,276 | 6,689 |
| 871829107 SYSCO CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 609207105 MONDELEZ INTERNATION | 3,569 | 3,337 |
| 58933Y105 MERCK & CO INC NEW | 13,556 | 19,473 |
| 437076102 HOME DEPOT INC | 23,417 | 25,808 |
| 09260D107 BLACKSTONE INC | 6,085 | 9,094 |
| 31620M106 FIDELITY NATL INFORM | 4,122 | 4,918 |
| 30303M102 META PLATFORMS INC | 35,187 | 113,535 |
| 00287Y109 ABBVIE INC | 20,949 | 33,131 |
| 654106103 NIKE INC CL B | 3,905 | 4,141 |
| 92826C839 VISA INC-CLASS A SHR | 29,518 | 45,943 |
| 172967424 CITIGROUP INC. | 9,437 | 18,320 |
| 001055102 AFLAC INC | 2,145 | 3,418 |
| 00206R102 AT & T INC | 11,035 | 14,208 |
| 002824100 ABBOTT LABS | 15,477 | 17,415 |
| 00724F101 ADOBE INC | ||
| 007903107 ADVANCED MICRO DEVIC | 10,809 | 23,986 |
| 00846U101 AGILENT TECHNOLOGIES | 2,690 | 3,266 |
| 009066101 AIRBNB INC | ||
| 009158106 AIR PRODS & CHEMS IN | ||
| 020002101 ALLSTATE CORP | 4,205 | 6,869 |
| 02079K305 ALPHABET INC CL A | 47,190 | 139,598 |
| 02209S103 ALTRIA GROUP INC | 10,980 | 12,339 |
| 023135106 AMAZON COM INC COM | 79,847 | 160,189 |
| 023608102 AMEREN CORPORATION | 2,841 | 3,695 |
| 025537101 AMERICAN ELECTRIC PO | 2,953 | 4,497 |
| 025816109 AMERICAN EXPRESS CO | 9,202 | 19,607 |
| 026874784 AMERICAN INTERNATION | 3,060 | 4,449 |
| 030420103 AMERICAN WATER WORKS | 2,756 | 3,002 |
| 03073E105 CENCORA INC | 1,592 | 3,378 |
| 03076C106 AMERIPRISE FINL INC | 4,560 | 6,374 |
| 031100100 AMETEK INC COM | 4,360 | 6,159 |
| 031162100 AMGEN INC | 10,570 | 14,402 |
| 032095101 AMPHENOL CORP CL A | 7,023 | 17,703 |
| 032654105 ANALOG DEVICES INC | ||
| 03662Q105 ANSYS INC | ||
| 036752103 ELEVANCE HEALTH INC | ||
| 038222105 APPLIED MATERIALS IN | 7,097 | 14,905 |
| 039483102 ARCHER DANIELS MIDLA | ||
| 052769106 AUTODESK INC | 2,898 | 3,848 |
| 053015103 AUTOMATIC DATA PROCE | 8,013 | 9,003 |
| 053332102 AUTOZONE INC | 2,433 | 3,392 |
| 05722G100 BAKER HUGHES CO | ||
| 060505104 BANK OF AMERICA CORP | 10,759 | 15,895 |
| 064058100 BANK NEW YORK MELLON | 4,692 | 10,680 |
| 075887109 BECTON DICKINSON & C | ||
| 084670702 BERKSHIRE HATHAWAY I | 42,360 | 67,858 |
| 101137107 BOSTON SCIENTIFIC CO | 7,513 | 12,586 |
| 11133T103 BROADRIDGE FINANCIAL | 2,879 | 3,794 |
| 12504L109 CBRE GROUP INC | 2,787 | 6,432 |
| 125523100 CIGNA GROUP/THE | ||
| 12572Q105 CME GROUP INC | 5,142 | 7,919 |
| 125896100 CMS ENERGY CORP | 2,538 | 3,147 |
| 126408103 CSX CORP | ||
| 127387108 CADENCE DESIGN SYSTE | 4,021 | 6,564 |
| 14040H105 CAPITAL ONE FINANCIA | 7,691 | 18,662 |
| 14149Y108 CARDINAL HEALTH INC | 4,293 | 11,303 |
| 14448C104 CARRIER GLOBAL CORP | 2,403 | 2,695 |
| 149123101 CATERPILLAR INC | 10,704 | 25,206 |
| 15135B101 CENTENE CORP DEL | ||
| 15189T107 CENTERPOINT ENERGY I | 3,754 | 4,793 |
| 16119P108 CHARTER COMMUNICATIO | ||
| 166764100 CHEVRON CORP | 13,421 | 13,260 |
| 169656105 CHIPOTLE MEXICAN GRI | 3,379 | 3,700 |
| 171340102 CHURCH & DWIGHT INC | 1,524 | 1,593 |
| 172908105 CINTAS CORP | 4,611 | 6,018 |
| 191216100 COCA COLA CO | ||
| 194162103 COLGATE PALMOLIVE CO | 4,806 | 5,136 |
| 20030N101 COMCAST CORP CLASS A | ||
| 20825C104 CONOCOPHILLIPS | 3,572 | 3,464 |
| 209115104 CONSOLIDATED EDISON | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 21037T109 CONSTELLATION ENERGY | 3,124 | 9,538 |
| 217204106 COPART INC COM | 2,248 | 2,506 |
| 219350105 CORNING INC | 2,732 | 9,019 |
| 22052L104 CORTEVA INC | 3,168 | 4,424 |
| 22160K105 COSTCO WHOLESALE COR | 17,391 | 28,457 |
| 22160N109 COSTAR GROUP, INC | 1,455 | 1,345 |
| 231021106 CUMMINS INC. | 4,318 | 8,678 |
| 23331A109 D R HORTON INC COM | 2,164 | 3,025 |
| 233331107 DTE ENERGY CO COM | 3,634 | 3,740 |
| 235851102 DANAHER CORP | ||
| 244199105 DEERE & CO | ||
| 247361702 DELTA AIR LINES INC | 2,721 | 6,107 |
| 252131107 DEXCOM INC | 3,552 | 3,518 |
| 25278X109 DIAMONDBACK ENERGY I | 2,801 | 2,706 |
| 254709108 DISCOVER FINANCIAL S | ||
| 25746U109 DOMINION ENERGY INC | 7,350 | 8,496 |
| 260003108 DOVER CORP COM | ||
| 26441C204 DUKE ENERGY HOLDING | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 26875P101 EOG RESOURCES, INC | ||
| 277432100 EASTMAN CHEM CO COM | ||
| 278642103 EBAY INC | 2,450 | 5,052 |
| 278865100 ECOLAB INC | 4,437 | 6,038 |
| 281020107 EDISON INTL COM | ||
| 28176E108 EDWARDS LIFESCIENCES | 3,611 | 4,689 |
| 291011104 EMERSON ELECTRIC CO | 4,538 | 6,238 |
| 29364G103 ENTERGY CORP NEW COM | 3,641 | 5,176 |
| 294429105 EQUIFAX INC | 2,801 | 3,689 |
| 30161N101 EXELON CORPORATION | ||
| 30231G102 EXXON MOBIL CORPORAT | 27,866 | 30,085 |
| 303075105 FACTSET RESH SYS INC | ||
| 311900104 FASTENAL CO | 1,909 | 2,809 |
| 31428X106 FEDEX CORPORATION | ||
| 337738108 FISERV INC | ||
| 337932107 FIRSTENERGY CORP COM | ||
| 34959E109 FORTINET INC | 2,099 | 3,097 |
| 34959J108 FORTIVE CORP | ||
| 35671D857 FREEPORT-MCMORAN INC | 3,696 | 3,911 |
| 36266G107 GE HEALTHCARE TECHNO | ||
| 363576109 GALLAGHER ARTHUR J & | 4,869 | 5,435 |
| 366651107 GARTNER INC | ||
| 369550108 GENERAL DYNAMICS COR | 4,248 | 6,397 |
| 369604301 GENERAL ELECTRIC CO | 5,763 | 26,799 |
| 370334104 GENERAL MILLS INC | ||
| 37045V100 GENERAL MOTORS CO | 3,798 | 9,352 |
| 375558103 GILEAD SCIENCES INC | 6,568 | 11,906 |
| 37940X102 GLOBAL PMTS INC W/I | ||
| 38141G104 GOLDMAN SACHS GROUP | 10,805 | 25,491 |
| 384802104 GRAINGER W W INC | 2,646 | 4,036 |
| 40412C101 HCA HOLDINGS INC | 3,933 | 7,003 |
| 40434L105 HP INC | ||
| 416515104 HARTFORD INSURANCE G | 1,632 | 3,032 |
| 427866108 THE HERSHEY COMPANY | 945 | 910 |
| 42809H107 HESS CORP | ||
| 42824C109 HEWLETT PACKARD ENTE | ||
| 43300A203 HILTON WORLDWIDE HOL | 2,825 | 5,458 |
| 438516106 HONEYWELL INTERNATIO | ||
| 444859102 HUMANA INC | 3,818 | 3,842 |
| 45168D104 IDEXX CORP | 3,074 | 4,736 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 45687V106 INGERSOLL-RAND INC | 1,638 | 2,297 |
| 458140100 INTEL CORP | 8,673 | 8,044 |
| 45866F104 INTERCONTINENTAL EXC | 4,826 | 7,126 |
| 459200101 INTERNATIONAL BUSINE | 10,330 | 22,512 |
| 461202103 INTUIT COM | 8,781 | 12,586 |
| 46120E602 INTUITIVE SURGICAL I | 7,236 | 15,858 |
| 46982L108 JACOBS SOLUTIONS INC | 1,758 | 2,517 |
| 478160104 JOHNSON & JOHNSON | 22,217 | 25,662 |
| 482480100 KLA CORP | 4,105 | 12,151 |
| 49177J102 KENVUE INC | ||
| 49271V100 KEURIG DR PEPPER INC | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,757 | 4,673 |
| 494368103 KIMBERLY CLARK CORP | ||
| 49456B101 KINDER MORGAN INC/DE | 4,499 | 6,982 |
| 500754106 KRAFT HEINZ CO/THE | ||
| 501044101 KROGER CO | 2,117 | 2,937 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,659 | 4,404 |
| 525327102 LEIDOS HOLDINGS, INC | 2,044 | 3,788 |
| 526057104 LENNAR CORPORATION C | 1,954 | 1,850 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 548661107 LOWES COS INC | ||
| 550021109 LULULEMON ATHLETICA | ||
| 55261F104 M & T BANK CORPORATI | 1,580 | 2,619 |
| 55354G100 MSCI INC | ||
| 56585A102 MARATHON PETROLEUM C | 4,009 | 5,367 |
| 571748102 MARSH & MCLENNAN COS | 2,982 | 3,154 |
| 571903202 MARRIOTT INTERNATION | 3,188 | 5,584 |
| 573284106 MARTIN MARIETTA MATL | 2,580 | 4,359 |
| 57636Q104 MASTERCARD INC | 26,465 | 38,820 |
| 580135101 MCDONALDS CORP | 4,503 | 5,196 |
| 58155Q103 MCKESSON CORP | 3,605 | 8,203 |
| 59156R108 METLIFE INC | 2,430 | 2,763 |
| 592688105 METTLER-TOLEDO INTL | 2,898 | 4,183 |
| 595112103 MICRON TECHNOLOGY IN | 5,726 | 23,118 |
| 61174X109 MONSTER BEVERAGE COR | 2,232 | 3,297 |
| 615369105 MOODYS CORP | 5,782 | 7,663 |
| 617446448 MORGAN STANLEY | ||
| 620076307 MOTOROLA SOLUTIONS, | 4,891 | 5,750 |
| 64110L106 NETFLIX INC | 12,457 | 31,878 |
| 651639106 NEWMONT CORP | 3,403 | 9,985 |
| 65339F101 NEXTERA ENERGY INC | 7,336 | 9,634 |
| 65473P105 NISOURCE INC | 2,528 | 3,967 |
| 655844108 NORFOLK SOUTHERN COR | 3,328 | 4,620 |
| 666807102 NORTHROP GRUMMAN COR | 4,878 | 6,272 |
| 67066G104 NVIDIA CORP | 36,495 | 307,539 |
| 67103H107 O'REILLY AUTOMOTIVE | 3,235 | 5,473 |
| 679580100 OLD DOMINION FREIGHT | ||
| 681919106 OMNICOM GROUP | ||
| 682189105 ON SEMICONDUCTOR COR | ||
| 682680103 ONEOK INC COM | 2,917 | 3,087 |
| 68389X105 ORACLE CORPORATION | 15,438 | 26,898 |
| 68902V107 OTIS WORLDWIDE CORP | 2,668 | 2,883 |
| 69331C108 PG&E CORP COM | 2,646 | 2,603 |
| 693475105 PNC FINANCIAL SERVIC | 3,793 | 6,888 |
| 693506107 PPG INDUSTRIES INC | ||
| 693718108 PACCAR INC | 4,671 | 6,899 |
| 697435105 PALO ALTO NETWORKS I | 3,638 | 6,079 |
| 701094104 PARKER HANNIFIN CORP | 6,125 | 11,426 |
| 704326107 PAYCHEX INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 713448108 PEPSICO INC | 9,496 | 9,329 |
| 718172109 PHILIP MORRIS INTERN | 13,489 | 20,692 |
| 718546104 PHILLIPS 66 | 3,245 | 4,258 |
| 74144T108 T ROWE PRICE GROUP I | ||
| 742718109 PROCTER & GAMBLE CO | 25,033 | 24,936 |
| 743315103 PROGRESSIVE CORP OHI | 6,369 | 10,931 |
| 744320102 PRUDENTIAL FINL INC | 2,531 | 3,612 |
| 744573106 PUBLIC SVC ENTERPRIS | 4,289 | 5,541 |
| 747525103 QUALCOMM INC | 3,567 | 3,421 |
| 74762E102 QUANTA SVCS INC COM | 1,815 | 5,065 |
| 754730109 RAYMOND JAMES FINL I | 4,206 | 6,102 |
| 75886F107 REGENERON PHARMACEUT | 3,694 | 3,859 |
| 760759100 REPUBLIC SERVICES IN | 2,095 | 3,391 |
| 761152107 RESMED INC | 2,941 | 4,817 |
| 773903109 ROCKWELL AUTOMATION | ||
| 776696106 ROPER TECHNOLOGIES I | 2,637 | 2,671 |
| 778296103 ROSS STORES INC | 3,434 | 5,224 |
| 78409V104 S&P GLOBAL INC | 10,027 | 13,587 |
| 78486Q101 SVB FINANCIAL GROUP | ||
| 79466L302 SALESFORCE INC | 9,795 | 15,100 |
| 806857108 SLB LTD | 4,300 | 4,567 |
| 808513105 SCHWAB CHARLES CORP | 6,128 | 11,590 |
| 816851109 SEMPRA ENERGY | 3,601 | 4,503 |
| 81762P102 SERVICENOW INC | 6,410 | 9,957 |
| 824348106 SHERWIN WILLIAMS CO | 3,948 | 5,184 |
| 833034101 SNAP ON INC | 4,053 | 5,514 |
| 842587107 SOUTHERN CO | 5,919 | 7,499 |
| 855244109 STARBUCKS CORP COM | 3,975 | 4,463 |
| 857477103 STATE STREET CORP | 2,567 | 4,902 |
| 863667101 STRYKER CORP | 7,854 | 9,841 |
| 871607107 SYNOPSYS INC COM | 4,104 | 5,167 |
| 872540109 TJX COMPANIES INC | 7,626 | 14,286 |
| 872590104 T-MOBILE US INC | 6,897 | 9,543 |
| 874054109 TAKE-TWO INTERACTIVE | 2,165 | 4,865 |
| 88160R101 TESLA INC | 39,725 | 91,743 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 883203101 TEXTRON INC | ||
| 88579Y101 3M CO | 4,203 | 6,724 |
| 892356106 TRACTOR SUPPLY CO CO | 1,848 | 2,000 |
| 893641100 TRANSDIGM GROUP INC | 4,140 | 7,979 |
| 89417E109 TRAVELERS COMPANIES | 3,043 | 5,221 |
| 89832Q109 TRUIST FINANCIAL COR | 4,104 | 6,496 |
| 902973304 US BANCORP | 3,521 | 5,816 |
| 90353T100 UBER TECHNOLOGIES IN | 13,319 | 17,159 |
| 911363109 UNITED RENTAL INC CO | 3,173 | 5,665 |
| 91913Y100 VALERO ENERGY CORP | 3,833 | 4,721 |
| 92338C103 VERALTO CORP | 1,598 | 1,696 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 92345Y106 VERISK ANALYTICS INC | 2,250 | 2,684 |
| 92532F100 VERTEX PHARMACEUTICA | 6,105 | 9,067 |
| 929160109 VULCAN MATERIALS COM | 1,869 | 2,852 |
| 92939U106 WEC ENERGY GROUP INC | 3,265 | 4,007 |
| 929740108 WABTEC CORP | 1,476 | 2,988 |
| 931142103 WALMART INC | 15,688 | 36,654 |
| 955306105 WEST PHARMACEUTICAL | ||
| 969457100 WILLIAMS COS INC | 4,523 | 8,656 |
| 98389B100 XCEL ENERGY INC | 3,217 | 4,062 |
| 98419M100 XYLEM INC/NY | 1,799 | 2,315 |
| 988498101 YUM BRANDS INC | 4,649 | 5,446 |
| 98978V103 ZOETIS INC | ||
| G0403H108 AON PLC | ||
| G0450A105 ARCH CAPITAL GROUP L | 1,845 | 2,878 |
| G1151C101 ACCENTURE PLC | ||
| G51502105 JOHNSON CONTROLS INT | 3,005 | 6,826 |
| G54950103 NEW LINDE PLC | 12,919 | 16,629 |
| G5960L103 MEDTRONIC PLC | ||
| G8473T100 STERIS PLC | 2,919 | 3,549 |
| G8994E103 TRANE TECHNOLOGIES P | 3,188 | 6,616 |
| G96629103 WILLIS TOWERS WATSON | ||
| H1467J104 CHUBB LTD | 6,792 | 10,300 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| V7780T103 ROYAL CARRIBEAN CRUI | 2,713 | 8,647 |
| 040413205 ARISTA NETWORKS INC | 2,623 | 10,089 |
| 049560105 ATMOS ENERGY CORP | 3,688 | 4,526 |
| 05464C101 AXON ENTERPRISE INC | 3,941 | 5,679 |
| 09290D101 BLACKROCK INC | 4,745 | 13,914 |
| 110122108 BRISTOL MYERS SQUIBB | 3,571 | 3,776 |
| 12503M108 CBOE GLOBAL MARKETS | 3,670 | 4,518 |
| 174610105 CITIZENS FINANCIAL G | 3,019 | 4,790 |
| 216648501 COOPER COS INC/THE | ||
| 22788C105 CROWDSTRIKE HOLDINGS | 5,477 | 8,906 |
| 243537107 DECKERS OUTDOOR CORP | ||
| 24703L202 DELL TECHNOLOGIES -C | ||
| 26884L109 EQT CORP | 3,751 | 4,610 |
| 30040W108 EVERSOURCE ENERGY CO | ||
| 303250104 FAIR ISSAC, INC | 3,834 | 3,381 |
| 316773100 FIFTH THIRD BANCORP | ||
| 36828A101 GE VERNOVA INC | 5,630 | 21,568 |
| 380237107 GODADDY INC | ||
| 443201108 HOWMET AEROSPACE INC | 3,309 | 7,176 |
| 443510607 HUBBELL INCORPORATED | ||
| 446150104 HUNTINGTON BANCSHARE | ||
| 459506101 INTERNATIONAL FLAVOR | ||
| 48251W104 KKR & CO INC -A | ||
| 512807306 LAM RESH CORP | ||
| 579780206 MCCORMICK & CO INC N | ||
| 631103108 NASDAQ INC | 3,247 | 4,565 |
| 64110D104 NETAPP INC | ||
| 69351T106 PPL CORPORATION | 3,631 | 3,887 |
| 69608A108 PALANTIR TECHNOLOGIE | 6,013 | 28,973 |
| 717081103 PFIZER INC | 3,572 | 3,461 |
| 7591EP100 REGIONS FINL CORP NE | 3,573 | 4,282 |
| 87612G101 TARGA RESOURCES CORP | 3,245 | 4,428 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 910047109 UNITED AIRLINES HOLD | 3,865 | 4,808 |
| 92840M102 VISTRA CORP | 3,951 | 5,324 |
| 958102105 WESTERN DIGITAL CORP | ||
| G8267P108 SMURFIT WESTROCK PLC | ||
| G87052109 TE CONNECTIVITY PLC | 3,205 | 5,233 |
| H2906T109 GARMIN LTD | 3,642 | 4,260 |
| 03769M106 APOLLO GLOBAL MANAGE | 4,178 | 4,053 |
| 03831W108 APPLOVIN CORP | 9,552 | 10,107 |
| 25809K105 DOORDASH INC | 4,186 | 3,850 |
| 345370860 FORD MOTOR COMPANY | 4,039 | 5,196 |
| 406216101 HALLIBURTON CO | 3,967 | 4,239 |
| 504922105 LABCORP HOLDINGS INC | 4,191 | 4,265 |
| 538034109 LIVE NATION ENT INC | 4,130 | 4,133 |
| 670346105 NUCOR CORP | 4,057 | 5,220 |
| 745867101 PULTE GRP INC | 3,948 | 4,104 |
| 74743L100 QNITY ELECTRONICS IN | 1,998 | 1,633 |
| 770700102 ROBINHOOD MARKETS IN | 3,560 | 3,167 |
| 90384S303 ULTA BEAUTY INC | 3,985 | 6,050 |
| 934423104 WARNER BROS DISCOVER | 3,775 | 4,842 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 36255NAS4 GS MORTGAGE SECURITI | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 881,184 | 1,109,467 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 1,527,835 | 1,935,767 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 400,000 | 718,447 |
| 03027X100 AMERICAN TOWER CORP | |||
| 053484101 AVALONBAY CMNTYS INC | AT COST | 2,767 | 3,082 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 145,005 | 143,545 |
| 22822V101 CROWN CASTLE INC | |||
| 253868103 DIGITAL RLTY TR INC | AT COST | 2,621 | 4,022 |
| 29444U700 EQUINIX INC | |||
| 29476L107 EQUITY RESIDENTIAL P | |||
| 30225T102 EXTRA SPACE STORAGE | AT COST | 2,761 | 3,516 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 131,525 | 151,739 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 800,000 | 892,105 |
| 74340W103 PROLOGIS INC | |||
| 74460D109 PUBLIC STORAGE INC C | |||
| 756109104 REALTY INCOME CORP C | |||
| 78410G104 SBA COMMUNICATIONS C | AT COST | 2,890 | 2,708 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 5,147 | 7,219 |
| 925652109 VICI PROPERTIES INC | AT COST | 2,688 | 2,587 |
| 95040Q104 WELLTOWER INC | AT COST | 4,278 | 10,580 |
| 962166104 WEYERHAEUSER CO | |||
| BCP994444 BLACKSTONE PRIVATE C | AT COST | 480,000 | 482,522 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 385,000 | 373,461 |
| CNV990005 STEPSTONE PRIVATE MA | AT COST | 750,000 | 942,528 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 725,000 | 786,825 |
| NUV990007 NUVEEN GLOBAL CITIES | AT COST | 385,000 | 356,070 |
| SWR990003 STARWOOD REIT | AT COST | 315,000 | 250,856 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 316,760 | 331,911 |
| 693391559 PIMCO EMERG MKTS BD- | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 92276F100 VENTAS INC COM | |||
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 605,214 | 553,871 |
| 3142JCAC4 FHLMC POOL #RR0002 | AT COST | 107,415 | 108,228 |
| 704329242 PAYDEN EMER MRKT BON | AT COST | 654,325 | 717,958 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 667,037 | 692,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,985 | 4,985 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 4,985 | 4,985 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 19,751 |
| CY PURCHASE OF ACCRUED INTEREST | 876 |
| ROC ON CY SALES | 94 |
| PY RETURN ON CAPITAL ADJ | 1,830 |
| COST BASIS ADJUSTMENT | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 35 | 0 | 35 | |
| OTHER ADMINISTRATIVE EXPENSE | 35 | 0 | 35 | |
| INVESTMENT EXPENSES - ADR FEES | 161 | 161 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJ | 1,921 |
| PY PURCHASE OF ACCRUED INTEREST | 1,902 |
| CY PENDING SALES | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,585 | 1,585 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,101 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 664 | 664 | 0 |