| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,885 | 8,102 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,530 | 6,355 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 6,472 | 5,933 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 14,920 | 13,584 |
| 464287200 ISHARES CORE S P 500 | AT COST | 29,059 | 45,206 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,917 | 6,082 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,870 | 3,989 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,377 | 18,150 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,494 | 11,898 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,217 | 7,418 |
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,999 | 14,403 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,157 | 1,830 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,790 | 5,745 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,903 | 10,015 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,053 | 4,060 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 6,295 | 7,962 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 22,187 | 25,249 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 187 | 184 | 184 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROC ON CY SALES | 58 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |