| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 87,761 | 91,352 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 56,642 | 53,790 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 259,109 | 506,289 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 80,096 | 73,355 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 60,237 | 93,161 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 39,479 | 94,247 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 33,187 | 56,618 |
| 256219106 DODGE & COX STOCK FU | AT COST | 65,485 | 70,850 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 37,809 | 36,592 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 107,615 | 108,365 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 72,007 | 72,697 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 42,890 | 53,212 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 48,565 | 48,899 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 95,075 | 112,004 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 73,226 | 72,815 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 53,211 | 52,546 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 81,717 | 84,448 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 107,815 | 108,753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HUGHES, ROY CLINTON 3% 4/1 4 | 438 | 0 | 0 |
| DAVIS, RODRECAS L. 3.00% 5 | 0 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 519 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 573 |
| TAX LOT BASIS ADJUSTMENT | 209 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 294 | 294 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 449 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 932 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 219 | 219 | 0 |