| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 24,215 | 22,373 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,134 | 6,434 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,629 | 6,484 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,386 | 22,659 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 5,402 | 19,038 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,982 | 18,160 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,395 | 8,069 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,889 | 15,595 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,887 | 4,988 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,449 | 10,091 |
| 464287200 ISHARES CORE S P 500 | AT COST | 29,846 | 41,096 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,702 | 2,266 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,870 | 10,215 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,523 | 7,191 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,708 | 9,592 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 5,111 | 5,116 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 7,934 | 10,052 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 28,200 | 32,214 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 234 | 202 | 202 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| ROC ON CY SALES | 76 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 52 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |