| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,274 | 25,022 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 18,400 | 43,814 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 123,470 | 235,228 |
| 722005667 PIMCO COMMODITY REAL | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 28,303 | 43,243 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,285 | 26,310 |
| 256219106 DODGE & COX STOCK FU | AT COST | 30,346 | 32,564 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 18,035 | 17,359 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 33,723 | 34,129 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 37,589 | 34,118 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 49,692 | 50,355 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,742 | 42,483 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 19,802 | 24,573 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 22,662 | 22,716 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,658 | 52,066 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 34,010 | 33,827 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,723 | 24,432 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 37,938 | 39,226 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 50,149 | 50,585 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 250 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 258 |
| TAX LOT BASIS ADJUSTMENT | 97 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 750 | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 216 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 396 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |