| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128283W8 US TREASURY NOTE | 36,134 | 34,472 |
| 20030NCT6 COMCAST CORP | 36,004 | 30,162 |
| 9128286A3 US TREASURY NOTE | ||
| 9128286X3 US TREASURY NOTE | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 32,520 | 28,232 |
| 25389JAR7 DIGITAL REALTY TRUST | 21,732 | 19,892 |
| 961214DW0 WESTPAC BANKING CORP | 19,863 | 19,841 |
| 126650DM9 CVS HEALTH CORP | 29,753 | 28,698 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 912828U24 US TREASURY NOTE 2.0 | 24,049 | 24,670 |
| 9128286T2 US TREASURY NOTE 2.3 | 54,748 | 52,881 |
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 06051GGA1 BANK OF AMERICA CORP | 32,184 | 29,721 |
| 9128285M8 US TREASURY NOTE | 55,304 | 49,442 |
| 036752AB9 ANTHEM INC | 31,576 | 29,857 |
| 00287YAQ2 ABBVIE INC | ||
| 254687FL5 WALT DISNEY COMPANY/ | 30,025 | 28,050 |
| 912828M56 US TREASURY NOTE | ||
| 61746BEF9 MORGAN STANLEY | 34,143 | 29,922 |
| 14040HBN4 CAPITAL ONE FINANCIA | 20,400 | 19,940 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 29,112 | 28,642 |
| 548661DY0 LOWE'S COS INC | 28,159 | 26,646 |
| 78016EZM2 ROYAL BANK OF CANADA | 29,556 | 29,956 |
| 29444UBL9 EQUINIX INC | 24,095 | 23,714 |
| 023135CH7 AMAZON.COM INC | 23,315 | 24,240 |
| 91282CBL4 US TREASURY NOTE | 41,758 | 44,022 |
| 91282CDY4 US TREASURY NOTE 1.8 | 43,512 | 44,592 |
| 91282CGQ8 US TREASURY NOTE | 66,236 | 65,827 |
| 00206RGQ9 AT&T INC | 10,032 | 10,013 |
| 09247XAT8 BLACKROCK INC | 9,888 | 10,231 |
| 256677AP0 DOLLAR GENERAL CORP | 15,220 | 15,554 |
| 26441CBT1 DUKE ENERGY CORP | 13,848 | 14,951 |
| 9128282R0 US TREASURY NOTE | 47,014 | 49,028 |
| 91282CFV8 US TREASURY NOTE 4.1 | 73,700 | 75,859 |
| 91282CJJ1 US TREASURY NOTE | 51,832 | 51,627 |
| 91282CJZ5 US TREASURY NOTE | 44,143 | 44,860 |
| 927804GP3 VIRGINIA ELEC & POWE | 15,427 | 15,179 |
| 02005NBQ2 ALLY FINANCIAL INC | 10,075 | 10,087 |
| 03027XCL2 AMERICAN TOWER CORP | 15,331 | 15,359 |
| 04636NAN3 ASTRAZENECA FINANCE | 14,893 | 15,517 |
| 172967KU4 CITIGROUP INC | 14,987 | 14,994 |
| 231021BA3 CUMMINS INC | 25,993 | 25,924 |
| 31488VAA5 FERGUSON ENTERPRISES | 15,092 | 15,129 |
| 316773DK3 VR FIFTH THIRD BANCO | 15,797 | 15,797 |
| 373334KW0 GEORGIA POWER CO | 20,591 | 20,648 |
| 438127AE2 HONDA MOTOR CO LTD | 25,277 | 25,312 |
| 46647PDY9 VR JPMORGAN CHASE & | 16,240 | 16,469 |
| 571903BQ5 MARRIOTT INTERNATION | 15,423 | 15,471 |
| 59156RCE6 METLIFE INC | 15,277 | 15,810 |
| 91282CEV9 US TREASURY NOTE 3.2 | 74,098 | 74,144 |
| 91282CNC1 US TREASURY NOTE | 75,487 | 75,621 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | ||
| 87612E106 TARGET CORP | 18,609 | 38,514 |
| 11135F101 BROADCOM INC | 37,839 | 525,380 |
| 58933Y105 MERCK & CO INC NEW | ||
| 75513E101 RTX CORP | 15,343 | 73,360 |
| 94106L109 WASTE MANAGEMENT INC | 31,239 | 73,383 |
| 609207105 MONDELEZ INTERNATION | 30,984 | 30,306 |
| 532457108 ELI LILLY & CO COM | 27,908 | 268,670 |
| 437076102 HOME DEPOT INC | 13,208 | 154,845 |
| 46625H100 JPMORGAN CHASE & CO | 22,049 | 251,332 |
| 92826C839 VISA INC-CLASS A SHR | 31,816 | 66,635 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 65339F101 NEXTERA ENERGY INC | 14,398 | 149,241 |
| 00287Y109 ABBVIE INC | 34,169 | 75,402 |
| 097023105 BOEING CO | 27,013 | 45,812 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 91324P102 UNITEDHEALTH GROUP I | 20,707 | 133,695 |
| 02079K107 ALPHABET INC CL C | 43,759 | 156,900 |
| 037833100 APPLE INC | 38,009 | 387,401 |
| 17275R102 CISCO SYSTEMS INC | 35,707 | 86,274 |
| 594918104 MICROSOFT CORP | 42,565 | 902,435 |
| 907818108 UNION PACIFIC CORP | 10,808 | 32,385 |
| 56501R106 MANULIFE FINANCIAL C | 91,242 | 170,081 |
| 09260D107 BLACKSTONE INC | 26,433 | 44,084 |
| 867224107 SUNCOR ENERGY INC NE | 100,745 | 127,535 |
| G29183103 EATON CORP PLC | 12,567 | 25,162 |
| 00724F101 ADOBE INC | ||
| 580135101 MCDONALDS CORP | 49,810 | 51,651 |
| 891160509 TORONTO DOMINION BK | ||
| 09290D101 BLACKROCK INC | 28,180 | 93,120 |
| 150870103 CELANESE CORP | ||
| 512807306 LAM RESH CORP | 33,104 | 136,944 |
| 7591EP100 REGIONS FINL CORP NE | 1,906 | 2,656 |
| 023135106 AMAZON COM INC COM | 50,863 | 53,319 |
| 172967424 CITIGROUP INC. | 7,805 | 12,719 |
| 30303M102 META PLATFORMS INC | 89,391 | 94,393 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,833 | 14,833 |
| 883556102 THERMO FISHER SCIENT | 13,153 | 14,486 |
| 90353T100 UBER TECHNOLOGIES IN | 30,884 | 26,801 |
| F92124100 TOTALENERGIES SE | 79,766 | 105,653 |
| N07059210 ASML HOLDING NV-NY R | 10,803 | 11,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | |||
| 09260C703 BLACKROCK CRED REL V | AT COST | 81,388 | 75,168 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 129,943 | 256,253 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 93,738 | 887,782 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 38,075 | 60,136 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 323,106 | 296,024 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 106,688 | 204,003 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 192,598 | 315,558 |
| 589509207 MERGER FUND-INST #30 | AT COST | 45,000 | 49,678 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 67,747 | 65,917 |
| 464288281 ISHARES JP MORGAN US | AT COST | 150,554 | 149,523 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 177,360 | 402,232 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 120,769 | 128,968 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 290,483 | 371,046 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 108,500 | 591,000 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 85,133 | 83,547 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 200,000 | 199,425 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,022 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 67 | 67 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 179 | 179 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 261 |
| PY PURCHASE OF ACCRUED INTEREST | 611 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,048 | 8,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,611 | 4,611 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,784 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,243 | 1,243 | 0 |