| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 14,264 | 31,740 |
| 94106L109 WASTE MANAGEMENT INC | 10,899 | 18,675 |
| 87612E106 TARGET CORP | ||
| 532457108 ELI LILLY & CO COM | 5,608 | 39,763 |
| 037833100 APPLE INC | 53,218 | 118,531 |
| 867224107 SUNCOR ENERGY INC NE | 11,527 | 29,322 |
| 609207105 MONDELEZ INTERNATION | 11,582 | 10,820 |
| H2906T109 GARMIN LTD | 5,720 | 13,185 |
| 09260D107 BLACKSTONE INC | 8,813 | 22,659 |
| 097023105 BOEING CO | 21,454 | 28,660 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 150870103 CELANESE CORP | ||
| 75513E101 RTX CORP | 9,128 | 27,510 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 594918104 MICROSOFT CORP | 51,052 | 113,167 |
| 02079K107 ALPHABET INC CL C | 20,159 | 80,333 |
| 907818108 UNION PACIFIC CORP | 14,602 | 16,886 |
| 46625H100 JPMORGAN CHASE & CO | 14,188 | 44,466 |
| 56501R106 MANULIFE FINANCIAL C | 8,325 | 20,752 |
| 92826C839 VISA INC-CLASS A SHR | 14,977 | 25,953 |
| 11135F101 BROADCOM INC | 7,103 | 67,143 |
| 17275R102 CISCO SYSTEMS INC | ||
| G29183103 EATON CORP PLC | 5,764 | 16,563 |
| 58933Y105 MERCK & CO INC NEW | ||
| 883556102 THERMO FISHER SCIENT | 16,579 | 21,440 |
| 904767704 UNILEVER PLC - ADR | ||
| 30303M102 META PLATFORMS INC | 14,576 | 50,827 |
| 00287Y109 ABBVIE INC | 11,774 | 25,362 |
| 437076102 HOME DEPOT INC | 15,398 | 16,861 |
| 7591EP100 REGIONS FINL CORP NE | 10,588 | 14,770 |
| 00724F101 ADOBE INC | 15,848 | 11,550 |
| 007903107 ADVANCED MICRO DEVIC | 8,004 | 20,559 |
| 580135101 MCDONALDS CORP | 18,333 | 19,560 |
| 855244109 STARBUCKS CORP COM | 13,438 | 11,368 |
| 023135106 AMAZON COM INC COM | 55,738 | 66,476 |
| 032654105 ANALOG DEVICES INC | 15,806 | 18,442 |
| 09290D101 BLACKROCK INC | 10,704 | 20,336 |
| 43300A203 HILTON WORLDWIDE HOL | 16,300 | 22,118 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 15,004 | 17,881 |
| 512807306 LAM RESH CORP | 5,713 | 29,443 |
| G87052109 TE CONNECTIVITY PLC | 7,719 | 17,746 |
| 002824100 ABBOTT LABS | 18,258 | 16,914 |
| 084670702 BERKSHIRE HATHAWAY I | 15,838 | 15,080 |
| 278865100 ECOLAB INC | 11,307 | 11,026 |
| 571748102 MARSH & MCLENNAN COS | 21,786 | 17,624 |
| 620076307 MOTOROLA SOLUTIONS, | 21,308 | 19,166 |
| 64110L106 NETFLIX INC | 1,471 | 1,406 |
| 67066G104 NVIDIA CORP | 21,107 | 32,824 |
| 79466L302 SALESFORCE INC | 15,329 | 15,365 |
| 90353T100 UBER TECHNOLOGIES IN | 18,754 | 19,937 |
| 904767803 UNILEVER PLC ADR | 12,376 | 13,313 |
| 931142103 WALMART INC | 12,077 | 15,486 |
| 98419M100 XYLEM INC/NY | 18,084 | 18,793 |
| F92124100 TOTALENERGIES SE | 17,979 | 26,757 |
| N07059210 ASML HOLDING NV-NY R | 15,067 | 21,397 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 61,831 | 100,914 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 155,028 | 162,874 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 113,574 | 166,006 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 105,474 | 97,387 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 67,493 | 65,086 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 142,228 | 129,181 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 190,383 | 193,191 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 75,987 | 94,889 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 124,439 | 129,175 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 86,658 | 87,177 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 171,918 | 200,659 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 130,495 | 129,811 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 94,947 | 93,678 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 191,765 | 193,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 989 | 989 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 989 | 989 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 881 |
| ROC ON CY SALES | 9 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 23 | 23 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,435 | 2,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,207 | 1,207 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,178 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,820 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 389 | 389 | 0 |