| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 3,597 | 10,173 |
| 02079K107 ALPHABET INC CL C | 1,883 | 36,087 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 532457108 ELI LILLY & CO COM | 1,141 | 18,270 |
| 11135F101 BROADCOM INC | 2,130 | 30,111 |
| 911312106 UNITED PARCEL SERVIC | ||
| H2906T109 GARMIN LTD | 2,482 | 5,883 |
| 46625H100 JPMORGAN CHASE & CO | 1,390 | 19,978 |
| 594918104 MICROSOFT CORP | 4,582 | 50,780 |
| 907818108 UNION PACIFIC CORP | 3,292 | 7,865 |
| 867224107 SUNCOR ENERGY INC NE | 5,916 | 12,643 |
| 94106L109 WASTE MANAGEMENT INC | 4,668 | 8,349 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 3,157 | 9,360 |
| 17275R102 CISCO SYSTEMS INC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 037833100 APPLE INC | 2,570 | 53,013 |
| 75513E101 RTX CORP | 4,476 | 12,471 |
| 609207105 MONDELEZ INTERNATION | 4,160 | 5,222 |
| 883556102 THERMO FISHER SCIENT | 3,615 | 9,851 |
| 58933Y105 MERCK & CO INC NEW | ||
| 097023105 BOEING CO | 8,221 | 13,027 |
| 904767704 UNILEVER PLC - ADR | ||
| G29183103 EATON CORP PLC | 2,660 | 7,644 |
| 150870103 CELANESE CORP | ||
| 172967424 CITIGROUP INC. | 5,401 | 14,353 |
| 87612E106 TARGET CORP | ||
| 00287Y109 ABBVIE INC | 5,944 | 11,653 |
| 92826C839 VISA INC-CLASS A SHR | 5,744 | 11,924 |
| 30303M102 META PLATFORMS INC | 5,902 | 22,443 |
| 437076102 HOME DEPOT INC | 7,335 | 7,914 |
| 7591EP100 REGIONS FINL CORP NE | 4,863 | 6,829 |
| 00724F101 ADOBE INC | 7,654 | 5,600 |
| 007903107 ADVANCED MICRO DEVIC | 3,585 | 9,209 |
| 580135101 MCDONALDS CORP | 8,864 | 9,475 |
| 855244109 STARBUCKS CORP COM | 6,950 | 5,810 |
| 023135106 AMAZON COM INC COM | 25,318 | 30,237 |
| 032654105 ANALOG DEVICES INC | 7,495 | 8,678 |
| 09290D101 BLACKROCK INC | 2,856 | 9,633 |
| 43300A203 HILTON WORLDWIDE HOL | 7,615 | 10,341 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,824 | 8,128 |
| 512807306 LAM RESH CORP | 1,118 | 13,181 |
| 571748102 MARSH & MCLENNAN COS | 9,583 | 7,977 |
| G87052109 TE CONNECTIVITY PLC | 2,401 | 8,190 |
| 002824100 ABBOTT LABS | 8,391 | 7,768 |
| 084670702 BERKSHIRE HATHAWAY I | 6,863 | 6,534 |
| 278865100 ECOLAB INC | 5,115 | 4,988 |
| 620076307 MOTOROLA SOLUTIONS, | 9,851 | 8,816 |
| 64110L106 NETFLIX INC | 686 | 656 |
| 67066G104 NVIDIA CORP | 9,254 | 14,734 |
| 79466L302 SALESFORCE INC | 6,955 | 7,153 |
| 90353T100 UBER TECHNOLOGIES IN | 8,329 | 8,906 |
| 904767803 UNILEVER PLC ADR | 5,021 | 5,930 |
| 931142103 WALMART INC | 5,560 | 7,130 |
| 98419M100 XYLEM INC/NY | 8,120 | 8,443 |
| F92124100 TOTALENERGIES SE | 8,366 | 12,037 |
| N07059210 ASML HOLDING NV-NY R | 6,491 | 9,629 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,263 | 44,779 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,616 | 28,342 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 63,042 | 59,339 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 177,983 | 177,986 |
| 464288281 ISHARES JP MORGAN US | AT COST | 86,620 | 90,022 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 91,663 | 167,457 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 36,768 | 46,976 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,312 | 89,873 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,197 | 92,233 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 59,772 | 60,056 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 12,627 | 16,050 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 226 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 197 | 0 | 197 | |
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 454 |
| TAX LOT BASIS ADJUSTMENT | 245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,118 | 1,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 731 | 731 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 172 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,024 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 211 | 211 | 0 |