| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106LAZ2 WASTE MANAGEMENT INC | ||
| 25468PDK9 WALT DISNEY COMPANY | 12,202 | 11,985 |
| 546676AW7 LOUISVILLE GAS ELEC | ||
| 12189LAT8 BURLINGTN NORTH | ||
| 494368BQ5 KIMBERLY CLARK CORP | ||
| 74456QBK1 PUBLIC SERVICE MTN | ||
| 12572QAG0 CME GROUP INC | ||
| 30231GAF9 EXXON MOBIL CORP | ||
| 452308AX7 ILLINOIS TOOL WORK | 12,154 | 12,880 |
| 595620AM7 MIDAMERICAN ENERGY | ||
| 341081FK8 FLORIDA POWER LIGHT | ||
| 035240AL4 ANHEUSER BUSCH MTN | ||
| 58933YAX3 MERCK CO INC | 10,849 | 9,841 |
| 9128286B1 U S TREASURY NT | 27,618 | 26,253 |
| 494368BU6 KIMBERLY CLARK CORP | 11,664 | 11,980 |
| 92343VER1 VERIZON | 12,657 | 11,090 |
| 911312BM7 UNITED PARCEL | 11,261 | 9,885 |
| 207597EJ0 CONNECTICUT LIGHT | 28,039 | 26,763 |
| 29379VBV4 ENTERPRISE PRODUCTS | 27,591 | 26,177 |
| 00724PAD1 ADOBE INC | 26,460 | 25,280 |
| 009158BB1 AIR PRODUCTS | ||
| 912828M56 U S TREASURY NT | ||
| 3135G0K36 F N M A | 14,578 | 14,931 |
| 9128283W8 U S TREASURY NT | 12,683 | 10,834 |
| 912828V98 U S TREASURY NT | 26,334 | 26,627 |
| 06051GFS3 BANK AMER CORP MTN | ||
| 713448EZ7 PEPSICO INC SR NT | 26,169 | 25,359 |
| 58013MFF6 MCDONALDS CORP MTN | 26,438 | 24,969 |
| 17252MAN0 CINTAS CORPORATION | 27,245 | 25,952 |
| 437076CF7 HOME DEPOT INC | 27,560 | 26,911 |
| 00206RDQ2 AT T INC | 27,385 | 26,058 |
| 91282CAE1 U S TREASURY NT 0 | 26,210 | 26,975 |
| 912828D56 U S TREASURY NT | ||
| 91282CBL4 U S TREASURY NT | 24,146 | 24,652 |
| 573284AT3 MARTIN MARIETTA | 26,288 | 26,781 |
| 032095AJ0 AMPHENOL CORP | 25,567 | 26,582 |
| 278062AD6 EATON CORP | 25,589 | 26,442 |
| 49177JAK8 KENVUE INC | ||
| 907818GB8 UNION PAC CORP | 24,730 | 25,241 |
| 91282CFV8 U S TREASURY NT | 26,736 | 27,309 |
| 032654AV7 ANALOG DEVICES INC | 25,642 | 26,649 |
| 110122EH7 BRISTOL MYERS | 25,845 | 25,989 |
| 49271VAQ3 KEURIG | ||
| 91282CJJ1 U S TREASURY NT | 25,492 | 25,814 |
| 91282CKQ3 USA TREASURY NTS 4.3 | 26,470 | 26,570 |
| 94106LBE8 WASTE MANAGEMENT INC | 26,065 | 26,685 |
| 009158BP0 AIR PRODUCTS AND | 27,011 | 26,791 |
| 053015AJ2 AUTOMATIC DATA | 27,234 | 27,653 |
| 171239AK2 CHUBB INA HLDGS INC | 25,875 | 25,571 |
| 26442CAS3 DUKE ENERGY | 24,658 | 24,818 |
| 46647PEV4 JPMORGAN CHASE CO | 25,728 | 25,840 |
| 609207AT2 MONDELEZ | 26,136 | 26,361 |
| 68902VAP2 OTIS WORLDWIDE | 26,679 | 26,793 |
| 74762EAH5 QUANTA SVCS INC | 26,661 | 26,421 |
| 842587DT1 SOUTHERN CO | 26,038 | 26,319 |
| 9128282A7 U S TREASURY NT | 21,493 | 21,722 |
| 91282CGP0 U S TREASURY NT | 26,199 | 26,271 |
| 91282CNC1 U S TREASURY NT | 26,324 | 26,215 |
| 92277GAW7 VENTAS RLTY LTD L P | 26,043 | 26,059 |
| 92939UAK2 WEC ENERGY GROUP INC | 26,026 | 26,003 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30303M102 META PLATFORMS INC | 137,871 | 336,646 |
| 81762P102 SERVICENOW INC | 142,830 | 170,041 |
| 02079K107 ALPHABET INC CL C | ||
| 78409V104 S P GLOBAL INC COM | 33,873 | 81,524 |
| 931142103 WALMART INC COM | 16,999 | 92,025 |
| 03027X100 AMERICAN TOWER CORP | 12,106 | 54,602 |
| 02079K305 ALPHABET INC CL A | 113,895 | 574,042 |
| 46625H100 JPMORGAN CHASE CO | 60,774 | 209,121 |
| 22160K105 COSTCO WHSL CORP | 95,876 | 123,315 |
| 594918104 MICROSOFT CORP COM | 124,887 | 551,810 |
| 808513105 SCHWAB CHARLES CORP | 71,198 | 116,195 |
| 91324P102 UNITEDHEALTH GROUP I | 171,547 | 172,317 |
| 060505104 BANK OF AMERICA CORP | 67,359 | 169,510 |
| 57636Q104 MASTERCARD INC | 42,408 | 93,053 |
| 56585A102 MARATHON PETROLEUM C | ||
| 023135106 AMAZON.COM INC | 141,725 | 444,098 |
| 037833100 APPLE INC COM | 182,602 | 464,065 |
| 893641100 TRANSDIGM GROUP INC | 14,263 | 82,451 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 012653101 ALBEMARLE CORP | ||
| 863667101 STRYKER CORP | ||
| G6095L109 APTIV PLC | ||
| 92826C839 VISA INC | ||
| 125523100 THE CIGNA GROUP | ||
| 46120E602 INTUITIVE SURGICAL I | 96,367 | 113,272 |
| 64110L106 NETFLIX.COM INC | 98,050 | 86,259 |
| 79466L302 SALESFORCE COM INC | ||
| N07059210 ASML HOLDING NV NY R | ||
| 461202103 INTUIT COM | 104,325 | 131,822 |
| 776696106 ROPER TECHNOLOGIES I | ||
| 337738108 FISERV INC | ||
| 15135B101 CENTENE CORP COM | ||
| N3167Y103 FERRARI NV | ||
| 550021109 LULULEMON ATHLETICA | ||
| 217204106 COPART INC COM | ||
| 88339J105 TRADE DESK INC THE C | ||
| 67066G104 NVIDIA CORP COM | 118,627 | 680,352 |
| 87612E106 TARGET CORP COM | ||
| L8681T102 SPOTIFY TECHNOLOGY S | ||
| 169656105 CHIPOTLE MEXICAN GRI | 112,837 | 100,677 |
| 778296103 ROSS STORES INC | ||
| H1467J104 CHUBB LIMITED COM | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 007903107 ADVANCED MICRO DEVIC | 73,472 | 196,599 |
| 375558103 GILEAD SCIENCES INC | ||
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 76954A103 RIVIAN AUTOMOTIVE IN | ||
| 98954M101 ZILLOW GROUP INC | ||
| 60937P106 MONGODB INC | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 009066101 AIRBNB INC CL A | ||
| 437076102 HOME DEPOT INC | 164,445 | 188,911 |
| 532457108 ELI LILLY CO | 167,051 | 225,683 |
| 29444U700 EQUINIX INC | 61,890 | 56,696 |
| 697435105 PALO ALTO NETWORKS I | 60,152 | 124,335 |
| 049468101 ATLASSIAN CORPORATIO | ||
| 00724F101 ADOBE SYS INC | ||
| 65339F101 NEXTERA ENERGY INC | 72,868 | 93,606 |
| 90353T100 UBER TECHNOLOGIES IN | 45,070 | 75,909 |
| 235851102 DANAHER CORP | 181,781 | 192,293 |
| 09247X101 BLACKROCK INC | ||
| 009279100 AIRBUS GROUP NV A D | ||
| 04016X101 ARGENX SE A D R | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 268150109 DYNATRACE INC | ||
| 512807108 LAM RESEARCH CORP | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 72352L106 PINTEREST INC CLASS | ||
| 742718109 PROCTER GAMBLE CO | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 82509L107 SHOPIFY INC A | ||
| 872590104 T -MOBILE US INC | ||
| 88160R101 TESLA INC | ||
| 883556102 THERMO FISHER SCIENT | ||
| G1151C101 ACCENTURE PLC CL A | ||
| G54950103 LINDE PLC | 69,940 | 66,943 |
| 03831W108 APPLOVIN CORP COM CL | ||
| 052769106 AUTODESK INC | ||
| 09290D101 BLACKROCK INC COM | 68,921 | 109,175 |
| 11135F101 BROADCOM INC | ||
| 127097103 COTERRA ENERGY INC | 47,730 | 51,614 |
| 166764100 CHEVRON CORP COM | 66,705 | 68,585 |
| 22266T109 COUPANG INC CL A | ||
| 26142V105 DRAFTKINGS INC NEW | ||
| 443573100 HUBSPOT INC | ||
| 58733R102 MERCADOLIBRE INC | 106,195 | 110,784 |
| 679580100 OLD DOMINION FGHT LI | ||
| 855244109 STARBUCKS CORP COM | ||
| 871607107 SYNOPSYS INC | 118,891 | 112,733 |
| 922475108 VEEVA SYSTEMS INC-CL | 38,691 | 41,967 |
| 92537N108 VERTIV HOLDINGS CO | 70,913 | 136,088 |
| G29183103 EATON CORP PLC SHS | 94,821 | 102,242 |
| 05722G100 BAKER HUGHES COMPANY | 69,421 | 83,429 |
| 14040H105 CAPITAL ONE FINL COR | 114,783 | 133,298 |
| 16411R208 CHENIERE ENERGY INC | 68,455 | 56,179 |
| 502431109 L3HARRIS TECHNOLOGIE | 69,814 | 93,062 |
| 565394103 MAPLEBEAR INC COM | 73,725 | 76,151 |
| 595112103 MICRON TECHNOLOGY IN | 58,012 | 167,536 |
| 679295105 OKTA INC | 167,555 | 148,469 |
| 87422Q109 TALEN ENERGY CORP CO | 44,147 | 86,588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 577130776 MATTHEWS ASIA GROWTH | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 481,863 | 394,897 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 258,082 | 215,220 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 573,557 | 482,620 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 236,752 | 555,765 |
| 024524217 AMERICAN BEACON STEP | AT COST | 350,280 | 387,543 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 510,004 | 695,373 |
| 92837F292 VIRTUS ZEVENBERGEN I | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 235,276 | 274,850 |
| 464288448 ISHARES INTERNATIONA | |||
| 464287168 ISHARES SELECT DIVID | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 61,202 | 117,788 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 300,000 | 509,510 |
| 3132XCRX5 F H L M C GD G67702 | AT COST | 3,240 | 2,944 |
| 3128MD5D1 F H L M C GD G15144 | AT COST | 1,145 | 1,113 |
| 779556109 T ROWE PRICE MID CAP | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 495,458 | 934,404 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 361,547 | 575,814 |
| 31420B300 FEDERATED HERMES INS | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 561,790 | 976,724 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 195,717 | 288,496 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 674375795 OBERWEIS INTERNATION | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 763,948 | 759,890 |
| 907825AA1 UNION PACIFIC RR CO | AT COST | 12,532 | 12,400 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 756,711 | 758,224 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 360,521 | 578,271 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 383,070 | 486,514 |
| 779556406 ROWE T PRICE MID CAP | |||
| 52470V822 WESTERN ASSET INCOME | AT COST | 550,000 | 546,765 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 350,000 | 354,552 |
| 808524847 SCHWAB US REIT ETF | AT COST | 160,567 | 157,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 20,849 | 31,806 | 31,806 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,422 |
| CY PURCHASE OF ACCRUED INTEREST | 741 |
| COST BASIS ADJUSTMENT | 401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 23 | 23 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,291 | 1,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,163 | 1,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,339 | 3,339 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,611 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,450 | 2,450 | 0 |