| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 8,834 | 9,024 |
| 464287499 ISHARES RUSSELL MID | |||
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 34,733 | 30,161 |
| 464287200 ISHARES CORE S P 500 | AT COST | 45,807 | 78,768 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,524 | 11,997 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,489 | 24,959 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 31,305 | 30,264 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,782 | 8,977 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,841 | 22,115 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 11,570 | 11,623 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,964 | 12,049 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,625 | 3,051 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,323 | 10,426 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 15,659 | 17,774 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,651 | 6,840 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 6,485 | 6,509 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 12,822 | 15,724 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 39,627 | 44,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,508 | 2,508 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 303 | 272 | 272 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 109 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 24 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 92 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |