| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | ||
| 87612E106 TARGET CORP | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 75513E101 RTX CORP | 14,503 | 37,780 |
| 907818108 UNION PACIFIC CORP | 9,488 | 22,438 |
| H2906T109 GARMIN LTD | 9,560 | 17,851 |
| 09260D107 BLACKSTONE INC | 12,926 | 30,982 |
| 867224107 SUNCOR ENERGY INC NE | 24,394 | 39,126 |
| 532457108 ELI LILLY & CO COM | 4,296 | 54,809 |
| 94106L109 WASTE MANAGEMENT INC | 14,510 | 25,706 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 594918104 MICROSOFT CORP | 16,404 | 152,824 |
| 92826C839 VISA INC-CLASS A SHR | 19,692 | 35,071 |
| 172967424 CITIGROUP INC. | 19,650 | 45,042 |
| 037833100 APPLE INC | 11,686 | 161,757 |
| 11135F101 BROADCOM INC | 7,289 | 92,409 |
| 609207105 MONDELEZ INTERNATION | 11,755 | 15,395 |
| 097023105 BOEING CO | 36,512 | 40,384 |
| 46625H100 JPMORGAN CHASE & CO | 7,656 | 60,577 |
| 911312106 UNITED PARCEL SERVIC | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 150870103 CELANESE CORP | ||
| 883556102 THERMO FISHER SCIENT | 6,670 | 28,973 |
| 904767704 UNILEVER PLC - ADR | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 02079K107 ALPHABET INC CL C | 5,921 | 109,830 |
| 56501R106 MANULIFE FINANCIAL C | 10,614 | 28,298 |
| 00287Y109 ABBVIE INC | 17,633 | 34,730 |
| 30303M102 META PLATFORMS INC | 19,171 | 69,309 |
| G29183103 EATON CORP PLC | 11,460 | 22,933 |
| 00724F101 ADOBE INC | 22,966 | 15,750 |
| 007903107 ADVANCED MICRO DEVIC | 12,398 | 28,269 |
| 437076102 HOME DEPOT INC | 20,614 | 21,334 |
| 580135101 MCDONALDS CORP | 25,105 | 27,201 |
| 7591EP100 REGIONS FINL CORP NE | 15,047 | 19,702 |
| 855244109 STARBUCKS CORP COM | 18,530 | 15,579 |
| 023135106 AMAZON COM INC COM | 76,604 | 91,405 |
| 032654105 ANALOG DEVICES INC | 24,794 | 28,476 |
| 09290D101 BLACKROCK INC | 10,588 | 29,970 |
| 43300A203 HILTON WORLDWIDE HOL | 23,460 | 31,885 |
| 512807306 LAM RESH CORP | 3,263 | 40,398 |
| 571748102 MARSH & MCLENNAN COS | 28,386 | 24,118 |
| G87052109 TE CONNECTIVITY PLC | 7,296 | 23,434 |
| 002824100 ABBOTT LABS | 24,205 | 22,427 |
| 084670702 BERKSHIRE HATHAWAY I | 21,645 | 20,609 |
| 278865100 ECOLAB INC | 15,614 | 15,226 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,356 | 24,789 |
| 620076307 MOTOROLA SOLUTIONS, | 29,387 | 26,449 |
| 64110L106 NETFLIX INC | 1,961 | 1,875 |
| 67066G104 NVIDIA CORP | 29,225 | 44,947 |
| 79466L302 SALESFORCE INC | 20,346 | 20,398 |
| 90353T100 UBER TECHNOLOGIES IN | 25,949 | 27,373 |
| 904767803 UNILEVER PLC ADR | 15,380 | 18,196 |
| 931142103 WALMART INC | 16,073 | 20,611 |
| 98419M100 XYLEM INC/NY | 24,822 | 25,738 |
| F92124100 TOTALENERGIES SE | 28,600 | 35,458 |
| N07059210 ASML HOLDING NV-NY R | 19,381 | 28,886 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 102,668 | 98,593 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 388,222 | 406,654 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 137,968 | 157,895 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 541,447 | 553,014 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 92,062 | 100,168 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 135,995 | 147,433 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 133,179 | 136,385 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 228,540 | 258,182 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 205,259 | 204,158 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 151,560 | 146,570 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 144,000 | 152,868 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 220,887 | 258,586 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 203,976 | 204,954 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 299,591 | 302,196 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,811 |
| ROC ON CY SALES | 10 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,035 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,674 | 0 | 1,674 | |
| OTHER ADMINISTRATIVE EXPENSE | 1,674 | 0 | 1,674 | |
| INVESTMENT EXPENSES - ADR FEES | 31 | 31 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,288 | 3,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,568 | 1,568 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,076 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 425 | 425 | 0 |