| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN6076 VARIOUS MINERAL INTE | AT COST | 4 | 4 |
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,611 | 13,419 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,806 | 6,213 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 15,801 | 15,282 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,330 | 11,764 |
| 464287499 ISHARES RUSSELL MID | AT COST | 2,155 | 3,562 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,291 | 4,784 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 1,004 | 1,693 |
| 464287200 ISHARES CORE S P 500 | AT COST | 19,852 | 39,727 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 15,039 | 12,770 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,495 | 5,425 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,791 | 6,069 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,715 | 5,159 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,293 | 3,385 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,860 | 1,656 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,346 | 5,528 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,274 | 6,912 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 2,458 | 2,437 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 3,180 | 3,981 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 14,236 | 15,962 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 149 | 134 | 134 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 52 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |