| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,152 | 11,323 |
| 464287200 ISHARES CORE S P 500 | AT COST | 27,943 | 48,631 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,577 | 9,553 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,909 | 17,176 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,499 | 5,825 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,991 | 8,855 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,516 | 8,168 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,193 | 15,692 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,378 | 8,604 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 9,343 | 9,489 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,855 | 6,356 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,686 | 15,125 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,421 | 7,199 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,353 | 7,976 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,622 | 12,978 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,189 | 4,222 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,334 | 4,334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 114 | 119 | 119 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 29 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 24 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |