| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 43,151 | 88,024 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 13,739 | 12,642 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,478 | 9,700 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,141 | 15,864 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 6,560 | 6,347 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 9,525 | 9,482 |
| 256219106 DODGE & COX STOCK FU | AT COST | 11,346 | 12,311 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 12,477 | 12,632 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 18,597 | 18,837 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 7,021 | 16,414 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 10,436 | 16,252 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,304 | 9,157 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 8,440 | 8,498 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,679 | 19,502 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 12,727 | 12,657 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,244 | 9,134 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 14,122 | 14,661 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 18,694 | 18,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,186 | 1,186 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 21 | 21 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 57 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 107 |
| TAX LOT BASIS ADJUSTMENT | 32 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 56 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |