| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 134,437 | 153,799 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 94,961 | 159,109 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 105,051 | 123,540 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 101,981 | 156,719 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 49,913 | 61,431 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 85,704 | 91,733 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 458,916 | 851,845 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 169,317 | 182,366 |
| 256219106 DODGE & COX STOCK FU | AT COST | 106,219 | 119,242 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 72,502 | 90,065 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 112,429 | 123,567 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 75,725 | 95,270 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 81,694 | 82,291 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 162,090 | 189,387 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 123,199 | 122,540 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 89,539 | 88,445 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 136,249 | 141,100 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 181,972 | 183,554 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 680 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,154 |
| ROC ON CY SALES | 4 |
| ROUNDING | 2 |
| TAX LOT BASIS ADJUSTMENT | 264 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 8,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 9,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 494 | 494 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,827 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,324 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 368 | 368 | 0 |