| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | ||
| 907818108 UNION PACIFIC CORP | 4,255 | 14,342 |
| 172967424 CITIGROUP INC. | 10,718 | 29,173 |
| 911312106 UNITED PARCEL SERVIC | ||
| 037833100 APPLE INC | 1,189 | 106,297 |
| 609207105 MONDELEZ INTERNATION | 7,929 | 9,959 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 883556102 THERMO FISHER SCIENT | 6,735 | 19,701 |
| 532457108 ELI LILLY & CO COM | 2,783 | 36,539 |
| 94106L109 WASTE MANAGEMENT INC | 9,920 | 17,137 |
| 46625H100 JPMORGAN CHASE & CO | 2,709 | 40,600 |
| 56501R106 MANULIFE FINANCIAL C | 6,445 | 18,938 |
| 594918104 MICROSOFT CORP | 5,873 | 102,527 |
| H2906T109 GARMIN LTD | 5,063 | 11,968 |
| 75513E101 RTX CORP | 8,900 | 25,126 |
| 87612E106 TARGET CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 92826C839 VISA INC-CLASS A SHR | 11,221 | 23,498 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 904767704 UNILEVER PLC - ADR | ||
| 02079K107 ALPHABET INC CL C | 4,198 | 74,684 |
| 09260D107 BLACKSTONE INC | 7,930 | 20,809 |
| 867224107 SUNCOR ENERGY INC NE | 13,433 | 25,596 |
| 00287Y109 ABBVIE INC | 10,230 | 21,707 |
| G29183103 EATON CORP PLC | 5,320 | 15,288 |
| 150870103 CELANESE CORP | ||
| 11135F101 BROADCOM INC | 4,570 | 61,260 |
| 097023105 BOEING CO | 16,686 | 26,272 |
| 30303M102 META PLATFORMS INC | 11,687 | 46,206 |
| 437076102 HOME DEPOT INC | 14,241 | 15,140 |
| 7591EP100 REGIONS FINL CORP NE | 9,278 | 13,116 |
| 00724F101 ADOBE INC | 14,887 | 10,850 |
| 007903107 ADVANCED MICRO DEVIC | 7,459 | 18,846 |
| 580135101 MCDONALDS CORP | 17,188 | 18,338 |
| 855244109 STARBUCKS CORP COM | 11,912 | 10,105 |
| 023135106 AMAZON COM INC COM | 50,781 | 60,475 |
| 032654105 ANALOG DEVICES INC | 14,650 | 17,086 |
| 09290D101 BLACKROCK INC | 5,159 | 18,196 |
| 43300A203 HILTON WORLDWIDE HOL | 15,017 | 20,395 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,860 | 16,458 |
| 512807306 LAM RESH CORP | 2,590 | 26,875 |
| 571748102 MARSH & MCLENNAN COS | 19,154 | 15,955 |
| G87052109 TE CONNECTIVITY PLC | 4,715 | 16,608 |
| 002824100 ABBOTT LABS | 17,054 | 15,787 |
| 084670702 BERKSHIRE HATHAWAY I | 14,254 | 13,572 |
| 278865100 ECOLAB INC | 10,230 | 9,976 |
| 620076307 MOTOROLA SOLUTIONS, | 19,701 | 17,633 |
| 64110L106 NETFLIX INC | 1,275 | 1,219 |
| 67066G104 NVIDIA CORP | 18,992 | 30,027 |
| 79466L302 SALESFORCE INC | 14,534 | 14,570 |
| 90353T100 UBER TECHNOLOGIES IN | 18,645 | 19,610 |
| 904767803 UNILEVER PLC ADR | 10,729 | 12,150 |
| 931142103 WALMART INC | 11,208 | 14,372 |
| 98419M100 XYLEM INC/NY | 16,501 | 17,159 |
| F92124100 TOTALENERGIES SE | 18,428 | 24,990 |
| N07059210 ASML HOLDING NV-NY R | 13,450 | 19,257 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 66,363 | 57,783 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 163,724 | 183,175 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 362,605 | 362,764 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 73,081 | 94,511 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 92,147 | 91,250 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 190,768 | 341,589 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 125,642 | 120,166 |
| 464288281 ISHARES JP MORGAN US | AT COST | 176,766 | 183,221 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 142,727 | 186,971 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 121,833 | 122,394 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 25,654 | 32,697 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 40 | 40 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 14 | 14 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 887 |
| TAX LOT BASIS ADJUSTMENT | 522 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,260 | 2,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,023 | 1,023 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 231 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,964 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 427 | 427 | 0 |