| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 41,393 | 37,708 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,931 | 62,380 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 39,315 | 195,936 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 75,444 | 91,129 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 73,201 | 74,462 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 161,109 | 159,917 |
| 256219106 DODGE & COX STOCK FU | AT COST | 65,363 | 71,292 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 44,531 | 54,564 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 68,753 | 73,644 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 52,710 | 55,293 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 49,666 | 55,821 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 65,178 | 93,188 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 245,095 | 265,114 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 98,638 | 112,809 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 74,043 | 73,585 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 60,630 | 55,046 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 78,852 | 81,880 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 51,986 | 51,077 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 110,456 | 111,174 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 531 |
| PY RETURN OF CAPITAL ADJUSTMENT | 689 |
| ROC ON CY SALES | 1 |
| TAX LOT BASIS ADJUSTMENT | 178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 785 | 0 | 785 | |
| OTHER ADMINISTRATIVE EXPENSE | 785 | 0 | 785 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 280 | 280 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 600 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 187 | 187 | 0 |