| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 4,012 | 6,385 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 2,710 | 6,486 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 3,811 | 3,767 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 2,584 | 2,483 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,911 | 6,184 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 5,448 | 4,949 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 4,891 | 4,939 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 7,299 | 7,364 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,241 | 3,849 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 17,232 | 34,347 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 4,422 | 4,808 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 2,866 | 3,576 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 3,307 | 3,329 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,486 | 7,604 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 4,970 | 4,943 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,596 | 3,554 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 5,517 | 5,723 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 7,310 | 7,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,542 | 7,542 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 34 |
| PY RETURN OF CAPITAL ADJUSTMENT | 41 |
| TAX LOT BASIS ADJUSTMENT | 15 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20 | 20 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 32 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |