| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 26,129 | 26,160 |
| 256219106 DODGE & COX STOCK FU | AT COST | 15,748 | 17,097 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 9,169 | 8,807 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,370 | 22,048 |
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,252 | 12,840 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,875 | 22,347 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 17,592 | 17,544 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 13,757 | 13,043 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 9,493 | 22,635 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 60,364 | 118,952 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 19,527 | 17,558 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 10,357 | 12,903 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 11,744 | 11,806 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,336 | 27,196 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 17,490 | 17,393 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,841 | 12,698 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 19,724 | 20,368 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 26,140 | 26,367 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 87 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 153 |
| TAX LOT BASIS ADJUSTMENT | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 439 | 0 | 439 | |
| OTHER ADMINISTRATIVE EXPENSE | 439 | 0 | 439 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 120 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 196 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |